XML 120 R106.htm IDEA: XBRL DOCUMENT v3.23.1
Restatement (Unaudited) - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2022
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating activities:                
Net income (loss) $ 40,644 $ (5,024) $ (25,937) $ (30,961) $ 9,683 $ 4,432 $ (50,403) $ 59,073
Adjustments to net income (loss):                
Provision for (recovery of) bad debts     145 510 660 2,599 (467) 595
Deferred tax expense (benefit)     4,349 (23,910) (36,002) (31,565) (10,102) (2,739)
Depreciation and amortization     23,608 49,795 74,957 101,059 25,946 27,474
Amortization of debt discount and issuance costs     1,710 3,286 5,003 6,857 15,036 3,366
Equity-based compensation     4,508 7,472 11,677 14,982 13,757 4,809
Contingent consideration (572) (1,678) (3,731) (5,409) (5,981) (4,507) 2,696 26,441
Warranty provision     594 1,215 4,341 4,152 516 953
Provision for inventory obsolescence     409 409 (2,333) (859) 990 1,225
Changes in operating assets and liabilities, net of acquisition                
Accounts receivable     (44,268) (106,548) (139,036) (76,984) (116,848) (23,038)
Inventories     (46,250) (77,191) (14,273) 20,870 (88,184) 28,340
Income tax receivables     (21,924) (7,062) (3,610) 5,611 8,106 (16,530)
Prepaid expenses and other     11,558 5,015 16,329 19,124 (21,226) 1,101
Accounts payable     59,551 74,645 42,205 12,667 7,015 (50,519)
Accounts payable - related party     (132) (132) (132)      
Accrued expenses and other     7,027 3,356 41,271 1,024 9,133 10,913
Warranty payments         (373)      
Income tax payable     (8,760) (7,217) 2,951 (755) (8,754) 6,870
Lease liabilities     6,085 4,700 1,914 3,784 221 0
Deferred revenue     (18,639) 47,263 34,772 59,002 (50,619) (178,960)
Net cash provided by (used in) operating activities     (50,097) (60,764) 44,023 141,493 (263,187) (122,205)
Investing activities:                
Purchase of property, plant and equipment     (2,357) (3,895) (6,690) (10,619) (3,357) (1,338)
Acquisition of STI, net of cash acquired     (373,816) (373,818) (373,816) (373,818) 0 0
Investment in equity security     0 0 0 0 (11,975) 0
Net cash used in investing activities     (376,173) (377,713) (380,506) (384,437) (15,332) (1,338)
Financing activities:                
Proceeds from Series A issuance     33,098 33,098 33,098 33,098 224,987 0
Proceeds from common stock issuance     15,885 15,885 15,885 15,885 120,645 145,532
Series A equity issuance costs     (175) (575) (1,167) (1,893) (7,195) 0
Common stock issuance costs     (450) (450) (450) (450) (3,873) 0
Dividends paid on Series A Preferred         (18,670) (18,670) (8,051) 0
Proceeds from revolving credit facility     52,000 101,000 116,000 116,000 126,033 0
Payments on revolving credit facility     0 (33,000) (116,000) (116,000) (126,033) (70)
Proceeds from issuance of other debt     6,229 30,599 39,219      
Principal payments on other debt     (4,368) (22,377) (33,286)      
Contingent consideration     (1,483) (1,483) (1,483) (1,483) (7,810) 0
Debt issuance costs     0 0   0 (6,590) (36,011)
Net cash provided by (used in) financing activities     100,736 122,697 33,146 8,440 537,748 (129,273)
Effect of exchange rate changes on cash and cash equivalent balances     7,355 (844) (1,555) 735 0 0
Net change in cash and cash equivalents     (318,179) (316,624) (304,892) (233,769) 259,229 (252,816)
Cash and cash equivalents, beginning of period 51,046 49,491 367,670 367,670 367,670 367,670 108,441 361,257
Cash and cash equivalents, end of period 62,778 51,046 49,491 51,046 62,778 133,901 367,670 108,441
Supplemental Cash Flow Information                
Stock consideration paid for acquisition of STI     200,224 200,224 200,224 200,224 0 $ 0
As Previously Reported                
Operating activities:                
Net income (loss) 40,822 (5,226) (22,054) (27,280) 13,542      
Adjustments to net income (loss):                
Provision for (recovery of) bad debts     145 510 660      
Deferred tax expense (benefit)     6,649 (19,984) (30,928)      
Depreciation and amortization     23,023 47,579 71,207      
Amortization of debt discount and issuance costs     1,710 3,286 5,003      
Equity-based compensation     4,508 7,472 11,677      
Contingent consideration (572) (1,678) (3,731) (5,409) (5,981)      
Warranty provision     594 1,215 4,341      
Provision for inventory obsolescence     409 409 (2,333)      
Changes in operating assets and liabilities, net of acquisition                
Accounts receivable     (44,268) (106,548) (139,036)      
Inventories     (46,250) (77,191) (14,273)      
Income tax receivables     (21,924) (7,062) (3,610)      
Prepaid expenses and other     5,960 (376) 11,146      
Accounts payable     59,551 74,645 42,205      
Accounts payable - related party     (132) (132) (132)      
Accrued expenses and other     7,027 3,356 41,271      
Warranty payments         (373)      
Income tax payable     (8,760) (7,217) 2,951      
Lease liabilities     6,085 4,700 1,914      
Deferred revenue     (18,639) 47,263 34,772      
Net cash provided by (used in) operating activities     (50,097) (60,764) 44,023      
Investing activities:                
Purchase of property, plant and equipment     (2,357) (3,895) (6,690)      
Acquisition of STI, net of cash acquired     (373,816) (373,818) (373,816)      
Investment in equity security     0 0 0      
Net cash used in investing activities     (376,173) (377,713) (380,506)      
Financing activities:                
Proceeds from Series A issuance     33,098 33,098 33,098      
Proceeds from common stock issuance     15,885 15,885 15,885      
Series A equity issuance costs     (175) (575) (1,167)      
Common stock issuance costs     (450) (450) (450)      
Dividends paid on Series A Preferred         (18,670)      
Proceeds from revolving credit facility     52,000 101,000 116,000      
Payments on revolving credit facility     0 (33,000) (116,000)      
Proceeds from issuance of other debt     6,229 30,599 39,219      
Principal payments on other debt     (4,368) (22,377) (33,286)      
Contingent consideration     (1,483) (1,483) (1,483)      
Debt issuance costs     0 0        
Net cash provided by (used in) financing activities     100,736 122,697 33,146      
Effect of exchange rate changes on cash and cash equivalent balances     7,355 (844) (1,555)      
Net change in cash and cash equivalents     (318,179) (316,624) (304,892)      
Cash and cash equivalents, beginning of period 51,046 49,491 367,670 367,670 367,670 367,670    
Cash and cash equivalents, end of period 62,778 51,046 49,491 51,046 62,778   367,670  
Supplemental Cash Flow Information                
Stock consideration paid for acquisition of STI     200,224 200,224 200,224      
Restatement Adjustments                
Operating activities:                
Net income (loss) (178) 202 (3,883) (3,681) (3,859)      
Adjustments to net income (loss):                
Provision for (recovery of) bad debts     0 0 0      
Deferred tax expense (benefit)     (2,300) (3,926) (5,074)      
Depreciation and amortization     585 2,216 3,750      
Amortization of debt discount and issuance costs     0 0 0      
Equity-based compensation     0 0 0      
Contingent consideration 0 0 0 0 0      
Warranty provision     0 0 0      
Provision for inventory obsolescence     0 0 0      
Changes in operating assets and liabilities, net of acquisition                
Accounts receivable     0 0 0      
Inventories     0 0 0      
Income tax receivables     0 0 0      
Prepaid expenses and other     5,598 5,391 5,183      
Accounts payable     0 0 0      
Accounts payable - related party     0 0 0      
Accrued expenses and other     0 0 0      
Warranty payments         0      
Income tax payable     0 0 0      
Lease liabilities     0 0 0      
Deferred revenue     0 0 0      
Net cash provided by (used in) operating activities     0 0 0      
Investing activities:                
Purchase of property, plant and equipment     0 0 0      
Acquisition of STI, net of cash acquired     0 0 0      
Investment in equity security     0 0 0      
Net cash used in investing activities     0 0 0      
Financing activities:                
Proceeds from Series A issuance     0 0 0      
Proceeds from common stock issuance     0 0 0      
Series A equity issuance costs     0 0 0      
Common stock issuance costs     0 0 0      
Dividends paid on Series A Preferred         0      
Proceeds from revolving credit facility     0 0 0      
Payments on revolving credit facility     0 0 0      
Proceeds from issuance of other debt     0 0 0      
Principal payments on other debt     0 0 0      
Contingent consideration     0 0 0      
Debt issuance costs     0 0        
Net cash provided by (used in) financing activities     0 0 0      
Effect of exchange rate changes on cash and cash equivalent balances     0 0 0      
Net change in cash and cash equivalents     0 0 0      
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period $ 0 $ 0 0 0 0    
Supplemental Cash Flow Information                
Stock consideration paid for acquisition of STI     $ 0 $ 0 $ 0