XML 115 R101.htm IDEA: XBRL DOCUMENT v3.23.1
Restatement (Unaudited) - Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets              
Cash and cash equivalents $ 133,901 $ 62,778 $ 51,046 $ 49,491 $ 367,670    
Accounts receivable, net 421,183 485,174 452,836 390,921 236,009    
Due from affiliates     0        
Inventories, net 233,159 269,775 329,951 299,010 205,653    
Income tax receivables 3,532 12,765 16,217 31,079 9,052    
Prepaid expenses and other 39,434 40,484 52,006 45,670 33,649    
Total current assets 831,209 870,976 902,056 816,171 852,033    
Property, plant and equipment, net 23,174 20,024 17,802 16,878 10,692    
Goodwill 416,184 401,373 417,694 442,222 69,727    
Other intangible assets, net 386,364 399,883 436,549 482,035 174,753    
Deferred tax assets 16,466 18,785 18,521 0 9,345    
Other assets 32,655 23,145 26,009 26,544 26,429    
Total assets 1,706,052 1,734,186 1,818,631 1,783,850 1,142,979    
Current liabilities              
Accounts payable 170,430 199,358 231,798 187,466 92,002    
Accounts payable - related party   478 478 478      
Accrued expenses and other 54,895 91,102 51,072 54,837 38,494    
Accrued warranty reserve 3,690 4,237 2,911 3,201 3,192    
Income tax payable 6,881 10,587 419 6,452 60    
Deferred revenue 178,922 154,692 167,556 121,624 99,575    
Current portion of contingent consideration 1,200 0   0 1,773    
Current portion of debt 38,691 47,686 51,494 48,180 4,300    
Other current liabilities 10,553 4,981 6,949 10,886 5,909    
Total current liabilities 465,262 513,121 512,677 433,124 245,305    
Long-term liabilities              
Deferred tax liability 72,606 76,864 86,590 99,260 0    
Contingent consideration, net of current portion 7,387 7,113 7,686 9,363 12,804    
Other long-term liabilities 14,808 9,113 9,723 7,102 5,557    
Long-term warranty 1,786 3,852 4,056 4,743 0    
Long-term debt, net of current portion 720,352 725,109 793,557 778,248 711,056    
Total long-term liabilities   822,051 901,612 898,716      
Total liabilities 1,282,201 1,335,172 1,414,289 1,331,840 974,722    
Commitments and contingencies    
Series A Redeemable Perpetual Preferred Stock 299,570 287,561 293,974 281,792 237,462 $ 0  
Stockholders’ equity (deficit)              
Preferred stock 0 0 0 0 0    
Common stock 150 150 150 150 135    
Additional paid-in capital 383,176 392,862 401,614 411,232 202,562    
Accumulated deficit (267,470) (262,219) (302,863) (297,839) (271,902)    
Accumulated other comprehensive (loss) income 8,425 (19,340) 11,467 56,675 0    
Total stockholders’ equity (deficit) 124,281 111,453 110,368 170,218 (69,205) $ (80,899) $ 305,151
Total liabilities, redeemable perpetual preferred stock and stockholders’ equity (deficit) $ 1,706,052 1,734,186 1,818,631 1,783,850 1,142,979    
As Previously Reported              
Current assets              
Cash and cash equivalents   62,778 51,046 49,491      
Accounts receivable, net   485,174 452,836 390,921      
Due from affiliates     0        
Inventories, net   269,775 329,951 299,010      
Income tax receivables   12,765 16,217 31,079      
Prepaid expenses and other   41,309 52,831 46,495      
Total current assets   871,801 902,881 816,996      
Property, plant and equipment, net   20,024 17,802 16,878      
Goodwill   359,629 378,706 379,840      
Other intangible assets, net   384,084 421,862 470,690      
Deferred tax assets   18,785 18,521 0      
Other assets   27,502 30,573 31,314      
Total assets   1,681,825 1,770,345 1,715,718      
Current liabilities              
Accounts payable   199,358 231,798 187,466      
Accounts payable - related party   478 478 478      
Accrued expenses and other   91,102 51,072 54,837      
Accrued warranty reserve   4,237 2,911 3,201      
Income tax payable   10,587 419 6,452      
Deferred revenue   154,692 167,556 121,624      
Current portion of contingent consideration   0   0      
Current portion of debt   47,686 51,494 48,180      
Other current liabilities   4,981 6,949 10,886      
Total current liabilities   513,121 512,677 433,124      
Long-term liabilities              
Deferred tax liability   74,139 84,819 92,931      
Contingent consideration, net of current portion   7,113 7,686 9,363      
Other long-term liabilities   9,113 9,723 7,102      
Long-term warranty   3,852 4,056 4,743      
Long-term debt, net of current portion   725,109 793,557 778,248      
Total long-term liabilities   819,326 899,841 892,387      
Total liabilities   1,332,447 1,412,518 1,325,511      
Commitments and contingencies        
Series A Redeemable Perpetual Preferred Stock   287,561 293,974 281,792 237,462    
Stockholders’ equity (deficit)              
Preferred stock   0 0 0      
Common stock   150 150 150      
Additional paid-in capital   392,862 401,614 411,232      
Accumulated deficit   (258,360) (299,182) (293,956)      
Accumulated other comprehensive (loss) income   (72,835) (38,729) (9,011)      
Total stockholders’ equity (deficit)   61,817 63,853 108,415 (69,205)    
Total liabilities, redeemable perpetual preferred stock and stockholders’ equity (deficit)   1,681,825 1,770,345 1,715,718      
Restatement Adjustments              
Current assets              
Cash and cash equivalents   0 0 0      
Accounts receivable, net   0 0 0      
Due from affiliates     0        
Inventories, net   0 0 0      
Income tax receivables   0 0 0      
Prepaid expenses and other   (825) (825) (825)      
Total current assets   (825) (825) (825)      
Property, plant and equipment, net   0 0 0      
Goodwill   41,744 38,988 62,382      
Other intangible assets, net   15,799 14,687 11,345      
Deferred tax assets   0 0 0      
Other assets   (4,357) (4,564) (4,770)      
Total assets   52,361 48,286 68,132      
Current liabilities              
Accounts payable   0 0 0      
Accounts payable - related party   0 0 0      
Accrued expenses and other   0 0 0      
Accrued warranty reserve   0 0 0      
Income tax payable        
Deferred revenue   0 0 0      
Current portion of contingent consideration   0   0      
Current portion of debt   0 0 0      
Other current liabilities   0 0 0      
Total current liabilities   0 0 0      
Long-term liabilities              
Deferred tax liability   2,725 1,771 6,329      
Contingent consideration, net of current portion   0 0 0      
Other long-term liabilities   0 0 0      
Long-term warranty   0 0 0      
Long-term debt, net of current portion   0 0 0      
Total long-term liabilities   2,725 1,771 6,329      
Total liabilities   2,725 1,771 6,329      
Commitments and contingencies        
Series A Redeemable Perpetual Preferred Stock   0 0 0 0    
Stockholders’ equity (deficit)              
Preferred stock   0 0 0      
Common stock   0 0 0      
Additional paid-in capital   0 0 0      
Accumulated deficit   (3,859) (3,681) (3,883)      
Accumulated other comprehensive (loss) income   53,495 50,196 65,686      
Total stockholders’ equity (deficit)   49,636 46,515 61,803 $ 0    
Total liabilities, redeemable perpetual preferred stock and stockholders’ equity (deficit)   $ 52,361 $ 48,286 $ 68,132