XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (Deficit) (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Temporary equity, beginning balance (in shares) at Dec. 31, 2020 0            
Temporary equity, beginning balance at Dec. 31, 2020 $ 0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares) 350            
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees $ 229,799            
Preferred cumulative dividends plus accretion $ 5,479            
Temporary equity, ending balance (in shares) at Sep. 30, 2021 350            
Temporary equity, ending balance at Sep. 30, 2021 $ 235,278            
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2020     126,994        
Stockholders' equity, beginning balance at Dec. 31, 2020 (80,899)   $ 127 $ 140,473   $ (221,499)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 11,580     11,580      
Issuance of stock, net (in shares)     7,875        
Issuance of stock, net 104,764   $ 8 104,756      
Preferred cumulative dividends plus accretion (5,479)     (5,479)      
Net income (loss) (28,502)         (28,502)  
Stockholders' equity, ending balance (in shares) at Sep. 30, 2021     134,869        
Stockholders' equity, ending balance at Sep. 30, 2021 $ 1,464   $ 135 251,330   (250,001)  
Temporary equity, beginning balance (in shares) at Jun. 30, 2021 0            
Temporary equity, beginning balance at Jun. 30, 2021 $ 0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares) 350            
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees $ 229,799            
Preferred cumulative dividends plus accretion $ 5,479            
Temporary equity, ending balance (in shares) at Sep. 30, 2021 350            
Temporary equity, ending balance at Sep. 30, 2021 $ 235,278            
Stockholders' equity, beginning balance (in shares) at Jun. 30, 2021     126,994        
Stockholders' equity, beginning balance at Jun. 30, 2021 (72,420)   $ 127 149,893   (222,440)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 2,160     2,160      
Issuance of stock, net (in shares)     7,875        
Issuance of stock, net 104,764   $ 8 104,756      
Preferred cumulative dividends plus accretion (5,479)     (5,479)      
Net income (loss) (27,561)         (27,561)  
Stockholders' equity, ending balance (in shares) at Sep. 30, 2021     134,869        
Stockholders' equity, ending balance at Sep. 30, 2021 $ 1,464   $ 135 251,330   (250,001)  
Temporary equity, beginning balance (in shares) at Dec. 31, 2021 350            
Temporary equity, beginning balance at Dec. 31, 2021 $ 237,462            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares) 50            
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees $ 32,724            
Preferred cumulative dividends plus accretion (in shares) 13            
Preferred cumulative dividends plus accretion $ 36,045            
Dividends paid (in shares) (13)            
Dividends paid $ (18,670)            
Temporary equity, ending balance (in shares) at Sep. 30, 2022 400            
Temporary equity, ending balance at Sep. 30, 2022 $ 287,561            
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2021     135,026        
Stockholders' equity, beginning balance at Dec. 31, 2021 (69,205)   $ 135 202,562   (271,902) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation (in shares)     161        
Equity-based compensation 11,454     11,454      
Issuance of stock, net (in shares)     15,147        
Issuance of stock, net 216,078 $ (1,172) $ 15 216,063 $ (1,172)    
Preferred cumulative dividends plus accretion (36,045)     (36,045)      
Net income (loss) 13,542         13,542  
Other comprehensive income (loss) (72,835)           (72,835)
Stockholders' equity, ending balance (in shares) at Sep. 30, 2022     150,334        
Stockholders' equity, ending balance at Sep. 30, 2022 $ 61,817   $ 150 392,862   (258,360) (72,835)
Temporary equity, beginning balance (in shares) at Jun. 30, 2022 413            
Temporary equity, beginning balance at Jun. 30, 2022 $ 293,974            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Preferred cumulative dividends plus accretion $ 12,257            
Dividends paid (in shares) (13)            
Dividends paid $ (18,670)            
Temporary equity, ending balance (in shares) at Sep. 30, 2022 400            
Temporary equity, ending balance at Sep. 30, 2022 $ 287,561            
Stockholders' equity, beginning balance (in shares) at Jun. 30, 2022     150,279        
Stockholders' equity, beginning balance at Jun. 30, 2022 63,853   $ 150 401,614   (299,182) (38,729)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation (in shares)     55        
Equity-based compensation 4,097     4,097      
Issuance of stock, net   $ (592)     $ (592)    
Preferred cumulative dividends plus accretion (12,257)     (12,257)      
Net income (loss) 40,822         40,822  
Other comprehensive income (loss) (34,106)           (34,106)
Stockholders' equity, ending balance (in shares) at Sep. 30, 2022     150,334        
Stockholders' equity, ending balance at Sep. 30, 2022 $ 61,817   $ 150 $ 392,862   $ (258,360) $ (72,835)