XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Equity (Deficit) (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Preferred Stock
Common Stock
Common Stock
Series A Preferred Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Accumulated Deficit
Accumulated Other Comprehensive Loss
Beginning shares balance (in shares) at Dec. 31, 2020     126,994          
Stockholders' equity beginning balance at Dec. 31, 2020 $ (80,899)   $ 127   $ 140,473   $ (221,499)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 9,420       9,420      
Net loss (941)           (941)  
Ending shares balance (in shares) at Jun. 30, 2021     126,994          
Stockholders' equity ending balance at Jun. 30, 2021 (72,420)   $ 127   149,893   (222,440)  
Beginning shares balance (in shares) at Mar. 31, 2021     126,994          
Stockholders' equity beginning balance at Mar. 31, 2021 (68,426)   $ 127   148,370   (216,923)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 1,523       1,523      
Net loss (5,517)           (5,517)  
Ending shares balance (in shares) at Jun. 30, 2021     126,994          
Stockholders' equity ending balance at Jun. 30, 2021 $ (72,420)   $ 127   149,893   (222,440)  
Beginning temporary equity shares balance (in shares) at Dec. 31, 2021 350              
Temporary equity, beginning balance at Dec. 31, 2021 $ 237,462              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares) 50              
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees $ 32,724              
Preferred cumulative dividends plus accretion (in shares) 13              
Preferred cumulative dividends plus accretion $ 23,788              
Ending temporary equity shares balance (in shares) at Jun. 30, 2022 413              
Temporary equity, ending balance at Jun. 30, 2022 $ 293,974              
Beginning shares balance (in shares) at Dec. 31, 2021     135,027          
Stockholders' equity beginning balance at Dec. 31, 2021 (69,205)   $ 135   202,562   (271,902) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation (in shares)     105          
Equity-based compensation 7,357       7,357      
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares)       15,252        
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees   $ 215,498   $ 15   $ 215,483    
Issuance of common stock, net (in shares)       15,252        
Preferred cumulative dividends plus accretion (23,788)       (23,788)      
Net loss (27,280)           (27,280)  
Other comprehensive income (38,729)             (38,729)
Ending shares balance (in shares) at Jun. 30, 2022     150,279          
Stockholders' equity ending balance at Jun. 30, 2022 $ 63,853   $ 150   401,614   (299,182) (38,729)
Beginning temporary equity shares balance (in shares) at Mar. 31, 2022 400              
Temporary equity, beginning balance at Mar. 31, 2022 $ 281,792              
Increase (Decrease) in Temporary Equity [Roll Forward]                
Preferred cumulative dividends plus accretion $ 12,182              
Ending temporary equity shares balance (in shares) at Jun. 30, 2022 413              
Temporary equity, ending balance at Jun. 30, 2022 $ 293,974              
Beginning shares balance (in shares) at Mar. 31, 2022     150,174          
Stockholders' equity beginning balance at Mar. 31, 2022 108,415   $ 150   411,232   (293,956) (9,011)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 2,944       2,944      
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees   $ (380)       $ (380)    
Preferred cumulative dividends plus accretion (12,182)       (12,182)      
Net loss (5,226)           (5,226)  
Other comprehensive income (29,718)             (29,718)
Ending shares balance (in shares) at Jun. 30, 2022     150,279          
Stockholders' equity ending balance at Jun. 30, 2022 $ 63,853   $ 150   $ 401,614   $ (299,182) $ (38,729)