XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Redeemable Perpetual Preferred Stock and Stockholders’ Deficit (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Series A Preferred Stock
Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Series A Preferred Stock
Accumulated Deficit
Accumulated Other Comprehensive Income
Beginning shares balance (in shares) at Dec. 31, 2020     126,994        
Stockholders' equity beginning balance at Dec. 31, 2020 $ (80,899)   $ 127 $ 140,473   $ (221,499)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 7,897     7,897      
Net income (loss) 4,576         4,576  
Ending shares balance (in shares) at Mar. 31, 2021     126,994        
Stockholders' equity ending balance at Mar. 31, 2021 $ (68,426)   $ 127 148,370   (216,923)  
Beginning temporary equity shares balance (in shares) at Dec. 31, 2021 350            
Temporary equity, beginning balance at Dec. 31, 2021 $ 237,462            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees (in shares) 50            
Issuance of Series A Redeemable Perpetual Preferred Stock, net of fees $ 32,724            
Preferred cumulative dividends plus accretion $ 11,606            
Ending temporary equity shares balance (in shares) at Mar. 31, 2022 400            
Temporary equity, ending balance at Mar. 31, 2022 $ 281,792            
Beginning shares balance (in shares) at Dec. 31, 2021     135,027        
Stockholders' equity beginning balance at Dec. 31, 2021 (69,205)   $ 135 202,562   (271,902) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Equity-based compensation 4,413     4,413      
Issuance of common stock, net (in shares)     15,147        
Issuance of common stock, net 216,078 $ (200) $ 15 216,063 $ (200)    
Preferred cumulative dividends plus accretion (11,606)     (11,606)      
Net income (loss) (22,054)         (22,054)  
Other comprehensive income (9,011)           (9,011)
Ending shares balance (in shares) at Mar. 31, 2022     150,174        
Stockholders' equity ending balance at Mar. 31, 2022 $ 108,415   $ 150 $ 411,232   $ (293,956) $ (9,011)