XML 105 R91.htm IDEA: XBRL DOCUMENT v3.22.1
Restatement (Unaudited) - Statement of Changes in Shareholders' Deficit (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance $ (72,420) $ (68,426) $ (80,899) $ (80,899) $ (80,899) $ (80,899) $ 305,151  
Equity-based compensation 2,160 1,523 7,897 9,420 11,580 13,562 4,809 $ 799
Net income (loss) (27,561) (5,517) 4,576 (941) (28,502) (50,403) 59,073 39,745
Ending balance $ 1,464 $ (72,420) $ (68,426) $ (72,420) $ 1,464 $ (69,205) $ (80,899) 305,151
Increase (Decrease) in Temporary Equity [Roll Forward]                
Beginning temporary equity shares balance (in shares) 0   0 0 0 0    
Temporary equity, beginning balance $ 0   $ 0 $ 0 $ 0 $ 0    
Temporary equity issued (in shares) 350       350 350    
Issuance of Series A Preferred, net of fees $ 229,799       $ 229,799 $ 229,799    
Preferred cumulative dividends plus accretion $ 5,479       $ 5,479 $ 8,226    
Ending temporary equity shares balance (in shares) 350 0   0 350 350 0  
Temporary equity, ending balance $ 235,278 $ 0   $ 0 $ 235,278 $ 237,462 $ 0  
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (72,420) (68,426) (80,899) (80,899) (80,899) (80,899) 305,151  
Equity-based compensation 2,160 1,523 7,897 9,420 11,580 13,562 4,809 799
Issuance of common stock, net 104,764       104,764 104,764 145,532  
Preferred Stock, Accretion 5,479       5,479 7,489    
Net income (loss) (27,561) (5,517) 4,576 (941) (28,502) (50,403) 59,073 39,745
Ending balance 1,464 (72,420) (68,426) (72,420) 1,464 (69,205) (80,899) $ 305,151
Previously Reported                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (68,609) (70,115) (80,899) (80,899) (80,899) $ (80,899)    
Equity-based compensation 2,160 1,523 7,897 9,420 11,580      
Net income (loss) (25,552) (17) 2,887 2,870 (22,682)      
Ending balance $ 7,284 $ (68,609) $ (70,115) $ (68,609) $ 7,284   $ (80,899)  
Increase (Decrease) in Temporary Equity [Roll Forward]                
Beginning temporary equity shares balance (in shares) 0   0 0 0 0    
Temporary equity, beginning balance $ 0   $ 0 $ 0 $ 0 $ 0    
Temporary equity issued (in shares) 350       350      
Issuance of Series A Preferred, net of fees $ 229,799       $ 229,799      
Preferred cumulative dividends plus accretion $ 5,479       $ 5,479      
Ending temporary equity shares balance (in shares) 350 0   0 350   0  
Temporary equity, ending balance $ 235,278 $ 0   $ 0 $ 235,278   $ 0  
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (68,609) (70,115) (80,899) (80,899) (80,899) $ (80,899)    
Equity-based compensation 2,160 1,523 7,897 9,420 11,580      
Issuance of common stock, net 104,764       104,764      
Preferred Stock, Accretion 5,479       5,479      
Net income (loss) (25,552) (17) 2,887 2,870 (22,682)      
Ending balance 7,284 (68,609) (70,115) (68,609) 7,284   $ (80,899)  
Revision of Prior Period, Error Correction, Adjustment                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (3,811) 1,689            
Net income (loss) (2,009) (5,500) 1,689 (3,811) (5,820)      
Ending balance (5,820) (3,811) 1,689 (3,811) (5,820)      
Increase (Decrease) in Temporary Equity [Roll Forward]                
Temporary equity, ending balance            
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (3,811) 1,689            
Net income (loss) (2,009) (5,500) 1,689 (3,811) (5,820)      
Ending balance $ (5,820) $ (3,811) $ 1,689 $ (3,811) $ (5,820)      
Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares) 126,994 126,994 126,994 126,994 126,994 126,994 0  
Beginning balance $ 127 $ 127 $ 127 $ 127 $ 127 $ 127 $ 0  
Ending balance (in shares) 134,869 126,994 126,994 126,994 134,869 135,026 126,994 0
Ending balance $ 0 $ 127 $ 127 $ 127 $ 0 $ 135 $ 127 $ 0
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (in shares) 126,994 126,994 126,994 126,994 126,994 126,994 0  
Beginning balance $ 127 $ 127 $ 127 $ 127 $ 127 $ 127 $ 0  
Issuance of common stock, net (in shares) 7,875       7,875 7,875 7,000  
Issuance of common stock, net $ 8       $ 8 $ 8 $ 7  
Ending balance (in shares) 134,869 126,994 126,994 126,994 134,869 135,026 126,994 0
Ending balance $ 0 $ 127 $ 127 $ 127 $ 0 $ 135 $ 127 $ 0
Common Stock | Previously Reported                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (in shares) 126,994 126,994 126,994 126,994 126,994 126,994    
Beginning balance $ 127 $ 127 $ 127 $ 127 $ 127 $ 127    
Ending balance (in shares) 134,869 126,994 126,994 126,994 134,869   126,994  
Ending balance $ 135 $ 127 $ 127 $ 127 $ 135   $ 127  
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (in shares) 126,994 126,994 126,994 126,994 126,994 126,994    
Beginning balance $ 127 $ 127 $ 127 $ 127 $ 127 $ 127    
Issuance of common stock, net (in shares) 7,875       7,875      
Issuance of common stock, net $ 8       $ 8      
Ending balance (in shares) 134,869 126,994 126,994 126,994 134,869   126,994  
Ending balance $ 135 $ 127 $ 127 $ 127 $ 135   $ 127  
Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 149,893 148,370 140,473 140,473 140,473 140,473 0  
Equity-based compensation 2,160 1,523 7,897 9,420 11,580 13,562 1,412  
Ending balance 251,330 149,893 148,370 149,893 251,330 202,562 140,473 0
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance 149,893 148,370 140,473 140,473 140,473 140,473 0  
Equity-based compensation 2,160 1,523 7,897 9,420 11,580 13,562 1,412  
Issuance of common stock, net 104,756       104,756 104,756 145,525  
Preferred Stock, Accretion 5,479       5,479 7,489    
Ending balance 251,330 149,893 148,370 149,893 251,330 202,562 140,473 0
Additional paid-in capital | Previously Reported                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance 149,893 148,370 140,473 140,473 140,473 140,473    
Equity-based compensation 2,160 1,523 7,897 9,420 11,580      
Ending balance 251,330 149,893 148,370 149,893 251,330   140,473  
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance 149,893 148,370 140,473 140,473 140,473 140,473    
Equity-based compensation 2,160 1,523 7,897 9,420 11,580      
Issuance of common stock, net 104,756       104,756      
Preferred Stock, Accretion 5,479       5,479      
Ending balance 251,330 149,893 148,370 149,893 251,330   140,473  
Retained Earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (222,440) (216,923) (221,499) (221,499) (221,499) (221,499) 0  
Net income (loss) (27,561) (5,517) 4,576 (941) (28,502) (50,403) (12,321)  
Ending balance (250,001) (222,440) (216,923) (222,440) (250,001) (271,902) (221,499) 0
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (222,440) (216,923) (221,499) (221,499) (221,499) (221,499) 0  
Net income (loss) (27,561) (5,517) 4,576 (941) (28,502) (50,403) (12,321)  
Ending balance (250,001) (222,440) (216,923) (222,440) (250,001) (271,902) (221,499) $ 0
Retained Earnings | Previously Reported                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (218,629) (218,612) (221,499) (221,499) (221,499) (221,499)    
Net income (loss) (25,552) (17) 2,887 2,870 (22,682)      
Ending balance (244,181) (218,629) (218,612) (218,629) (244,181)   (221,499)  
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (218,629) (218,612) (221,499) (221,499) (221,499) $ (221,499)    
Net income (loss) (25,552) (17) 2,887 2,870 (22,682)      
Ending balance (244,181) (218,629) (218,612) (218,629) (244,181)   $ (221,499)  
Retained Earnings | Revision of Prior Period, Error Correction, Adjustment                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Beginning balance (3,811) 1,689            
Net income (loss) (2,009) (5,500) 1,689 (3,811) (5,820)      
Ending balance (5,820) (3,811) 1,689 (3,811) (5,820)      
Increase (Decrease) in Permanent Equity [Abstract]                
Beginning balance (3,811) 1,689            
Net income (loss) (2,009) (5,500) 1,689 (3,811) (5,820)      
Ending balance $ (5,820) $ (3,811) $ 1,689 $ (3,811) $ (5,820)