XML 104 R90.htm IDEA: XBRL DOCUMENT v3.22.1
Restatement (Unaudited) - Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 14, 2020
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue   $ 188,686 $ 196,516 $ 248,240 $ 444,756 $ 633,442 $ 853,318 $ 872,662 $ 647,899
Cost of revenue   182,789 176,009 202,074 378,083 560,872 770,459 669,861 497,138
Gross profit   5,897 20,507 46,166 66,673 72,570 82,859 202,801 150,761
Operating expenses                  
General and administrative   18,493 15,113 24,673 39,786 58,279 80,974 55,634 41,212
Contingent consideration   936 (13) 148 135 1,071 2,696 26,441 640
Depreciation and amortization   5,984 5,981 5,984 11,965 17,949 23,930 25,514 25,500
Total operating expenses   25,413 21,081 30,805 51,886 77,299 107,600 107,589 67,352
Income (loss) from operations   (19,516) (574) 15,361 14,787 (4,729) (24,741) 95,212 83,409
Other expense                  
Other expense, net   (297) (122) (78) (200) (497) (905) (2,305) (33)
Interest expense   (13,109) (6,651) (9,009) (15,660) (28,769) (35,475) (15,129) (18,797)
Total other expense   (13,406) (6,773) (9,087) (15,860) (29,266) (36,380) (17,434) (18,830)
Income before income tax expense (benefit)   (32,922) (7,347) 6,274 (1,073) (33,995) (61,121) 77,778 64,579
Total Income Tax Expense (Benefit)   (5,361) (1,830) 1,698 (132) (5,493) (10,718) 18,705 24,834
Net income (loss)   (27,561) $ (5,517) $ 4,576 $ (941) (28,502) (50,403) 59,073 39,745
Preferred dividends and accretion   (5,479)       (5,479) (15,715) 0 0
Net income (loss) to common shareholders   $ (33,040)       $ (33,981) $ (66,118) $ 59,073 $ 39,745
Earnings (loss) per share                  
Basic (in dollars per share)   $ (0.25) $ (0.04) $ 0.04 $ (0.01) $ (0.26) $ (0.51) $ 0.49 $ 0.33
Diluted (in dollars per share)   $ (0.25) $ (0.04) $ 0.04 $ (0.01) $ (0.26) $ (0.51) $ 0.49 $ 0.33
Weighted average number of shares                  
Basic (in shares) 119,994,467 130,955,000 126,994,000 126,994,000 126,994,000 128,315,000 129,984,000 121,467,000 119,994,000
Diluted (in shares) 119,994,467 130,955,000 126,994,000 127,298,000 127,203,000 128,315,000 129,984,000 121,514,000 119,994,000
Previously Reported                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue   $ 192,068 $ 202,796 $ 245,932 $ 448,728 $ 640,796      
Cost of revenue   182,789 176,009 202,074 378,083 560,872      
Gross profit   9,279 26,787 43,858 70,645 79,924      
Operating expenses                  
General and administrative   18,493 15,113 24,673 39,786 58,279      
Contingent consideration   936 (13) 148 135 1,071      
Depreciation and amortization   5,984 5,981 5,984 11,965 17,949      
Total operating expenses   25,413 21,081 30,805 51,886 77,299      
Income (loss) from operations   (16,134) 5,706 13,053 18,759 2,625      
Other expense                  
Other expense, net   (297) (122) (78) (200) (497)      
Interest expense   (13,109) (6,651) (9,009) (15,660) (28,769)      
Total other expense   (13,406) (6,773) (9,087) (15,860) (29,266)      
Income before income tax expense (benefit)   (29,540) (1,067) 3,966 2,899 (26,641)      
Total Income Tax Expense (Benefit)   (3,988) (1,050) 1,079 29 (3,959)      
Net income (loss)   (25,552) $ (17) $ 2,887 $ 2,870 (22,682)      
Preferred dividends and accretion   (5,479)       (5,479)      
Net income (loss) to common shareholders   $ (31,031)       $ (28,161)      
Earnings (loss) per share                  
Basic (in dollars per share)   $ (0.24) $ 0 $ 0.02 $ 0.02 $ (0.22)      
Diluted (in dollars per share)   $ (0.24) $ 0 $ 0.02 $ 0.02 $ (0.22)      
Weighted average number of shares                  
Basic (in shares)   130,955,000 126,994,000 126,994,000 126,994,000 128,315,000      
Diluted (in shares)   130,955,000 126,994,000 127,298,000 127,203,000 128,315,000      
Revision of Prior Period, Error Correction, Adjustment                  
Error Corrections and Prior Period Adjustments Restatement [Line Items]                  
Revenue   $ (3,382) $ (6,280) $ 2,308 $ (3,972) $ (7,354)      
Cost of revenue        
Gross profit   (3,382) (6,280) 2,308 (3,972) (7,354)      
Operating expenses                  
General and administrative        
Contingent consideration        
Depreciation and amortization        
Total operating expenses   0 0 0 0 0      
Income (loss) from operations   (3,382) (6,280) 2,308 (3,972) (7,354)      
Other expense                  
Other expense, net        
Interest expense        
Total other expense   0 0 0 0 0      
Income before income tax expense (benefit)   (3,382) (6,280) 2,308 (3,972) (7,354)      
Total Income Tax Expense (Benefit)   (1,373) (780) 619 (161) (1,534)      
Net income (loss)   (2,009) $ (5,500) $ 1,689 $ (3,811) (5,820)      
Preferred dividends and accretion              
Net income (loss) to common shareholders   $ (2,009)       $ (5,820)      
Earnings (loss) per share                  
Basic (in dollars per share)   $ (0.02) $ (0.04) $ 0.01 $ (0.03) $ (0.05)      
Diluted (in dollars per share)   $ (0.02) $ (0.04) $ 0.01 $ (0.03) $ (0.05)      
Weighted average number of shares                  
Basic (in shares)   130,955,000 126,994,000 126,994,000 126,994,000 128,315,000      
Diluted (in shares)   130,955,000 126,994,000 127,298,000 127,203,000 128,315,000