XML 102 R88.htm IDEA: XBRL DOCUMENT v3.22.1
Restatement (Unaudited) - Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets            
Cash and cash equivalents $ 367,670 $ 116,391 $ 17,682 $ 19,133 $ 108,441  
Restricted cash   0        
Accounts receivable, net 236,009 170,108 149,638 124,229 118,694  
Inventories, net 205,653 173,126 137,666 124,705 118,459  
Income tax receivables 9,052 7,482 7,922 4,155 17,158  
Prepaid expenses and other 33,649 18,193 11,597 15,639 12,423  
Total current assets 852,033 485,300 324,505 287,861 375,175  
Property, plant and equipment, net 10,692 10,202 9,763 9,740 9,774  
Goodwill 69,727 69,727 69,727 69,727 69,727  
Other intangible assets, net 174,753 180,630 186,507 192,383 198,260  
Other assets 26,429 24,405 26,109 25,873 3,088  
Total assets 1,142,979 770,264 616,611 585,584 656,024  
Current Liabilities            
Accounts payable 91,392 84,703 81,377 71,823 82,755  
Accounts payable - related party 610 610 610 2,608 2,232  
Accrued expenses and other 38,494 31,256 19,129 34,551 29,164  
Accrued warranty reserve 3,192 3,025 2,968 3,098 3,049  
Income tax payable 60 629 0 10,881 8,814  
Deferred revenue 99,575 81,347 51,458 89,880 149,821  
Current portion of contingent consideration 1,773 2,168 1,908 9,567 8,955  
Current portion of term loan 4,300 4,300 4,300 4,300 4,313  
Other current liabilities 5,909 6,457 6,379 6,288 0  
Total current liabilities 245,305 214,495 168,129 232,996 289,103  
Long-term liabilities            
Deferred tax liability 0 6,078 12,576 13,005 13,114  
Contingent consideration, net of current portion 12,804 10,784 10,108 10,272 10,736  
Other long-term liabilities 5,557 2,953 4,273 6,055 0  
Long-term debt, net of current portion, debt discount and issuance costs 711,056 299,212 493,945 391,682 423,970  
Total long-term liabilities 729,417 319,027 520,902 421,014 447,820  
Total liabilities 974,722 533,522 689,031 654,010 736,923  
Commitments and contingencies (Note 12)  
Temporary equity, carrying amount, attributable to parent 237,462 235,278 0   0  
Stockholders’ deficit            
Preferred stock, value, issued 0 0 0 0 0  
Common stock, value, issued 135 135 127 127 127  
Additional paid-in capital 202,562 251,330 149,893 148,370 140,473  
Accumulated deficit (271,902) (250,001) (222,440) (216,923) (221,499)  
Total stockholders’ deficit (69,205) 1,464 (72,420) (68,426) (80,899) $ 305,151
Total liabilities, redeemable perpetual preferred stock and stockholders’ (deficit) $ 1,142,979 770,264 616,611 585,584 656,024  
Previously Reported            
Current assets            
Cash and cash equivalents   116,391 17,682 19,133    
Restricted cash   0        
Accounts receivable, net   177,462 153,610 121,921    
Inventories, net   173,126 137,666 124,705    
Income tax receivables   6,453 9,657 4,155    
Prepaid expenses and other   18,193 11,597 15,639    
Total current assets   491,625 330,212 285,553    
Property, plant and equipment, net   10,202 9,763 9,740    
Goodwill   69,727 69,727 69,727    
Other intangible assets, net   180,630 186,507 192,383    
Other assets   24,405 26,109 25,873    
Total assets   776,589 622,318 583,276    
Current Liabilities            
Accounts payable   84,703 81,377 71,823    
Accounts payable - related party   610 610 2,608    
Accrued expenses and other   31,256 19,129 34,551    
Accrued warranty reserve   3,025 2,968 3,098    
Income tax payable   629 0 10,224    
Deferred revenue   81,347 51,458 89,880    
Current portion of contingent consideration   2,168 1,908 9,567    
Current portion of term loan   4,300 4,300 4,300    
Other current liabilities   6,457 6,379 6,288    
Total current liabilities   214,495 168,129 232,339    
Long-term liabilities            
Deferred tax liability   6,583 14,472 13,043    
Contingent consideration, net of current portion   10,784 10,108 10,272    
Other long-term liabilities   2,953 4,273 6,055    
Long-term debt, net of current portion, debt discount and issuance costs   299,212 493,945 391,682    
Total long-term liabilities   319,532 522,798 421,052    
Total liabilities   534,027 690,927 653,391    
Commitments and contingencies (Note 12)      
Temporary equity, carrying amount, attributable to parent   235,278 0   0  
Stockholders’ deficit            
Preferred stock, value, issued   0 0 0    
Common stock, value, issued   135 127 127    
Additional paid-in capital   251,330 149,893 148,370    
Accumulated deficit   (244,181) (218,629) (218,612)    
Total stockholders’ deficit   7,284 (68,609) (70,115) $ (80,899)  
Total liabilities, redeemable perpetual preferred stock and stockholders’ (deficit)   776,589 622,318 583,276    
Revision of Prior Period, Error Correction, Adjustment            
Current assets            
Cash and cash equivalents      
Restricted cash          
Accounts receivable, net   (7,354) (3,972) 2,308    
Inventories, net      
Income tax receivables   1,029 (1,735)    
Prepaid expenses and other      
Total current assets   (6,325) (5,707) 2,308    
Property, plant and equipment, net      
Goodwill      
Other intangible assets, net      
Other assets      
Total assets   (6,325) (5,707) 2,308    
Current Liabilities            
Accounts payable      
Accounts payable - related party      
Accrued expenses and other      
Accrued warranty reserve      
Income tax payable   657    
Deferred revenue      
Current portion of contingent consideration      
Current portion of term loan      
Other current liabilities      
Total current liabilities   0 0 657    
Long-term liabilities            
Deferred tax liability   (505) (1,896) (38)    
Contingent consideration, net of current portion      
Other long-term liabilities      
Long-term debt, net of current portion, debt discount and issuance costs      
Total long-term liabilities   (505) (1,896) (38)    
Total liabilities   (505) (1,896) 619    
Commitments and contingencies (Note 12)      
Temporary equity, carrying amount, attributable to parent          
Stockholders’ deficit            
Preferred stock, value, issued      
Common stock, value, issued      
Additional paid-in capital      
Accumulated deficit   (5,820) (3,811) 1,689    
Total stockholders’ deficit   (5,820) (3,811) 1,689    
Total liabilities, redeemable perpetual preferred stock and stockholders’ (deficit)   $ (6,325) $ (5,707) $ 2,308