XML 76 R62.htm IDEA: XBRL DOCUMENT v3.22.1
Senior Secured Credit Facility - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Feb. 23, 2021
Feb. 22, 2021
Oct. 14, 2020
Aug. 31, 2021
Feb. 28, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Feb. 26, 2021
Feb. 25, 2021
Debt Instrument [Line Items]                    
Long-term debt, balance           $ 326,775,000 $ 460,000,000      
Write off of deferred debt issuance cost       $ 9,600,000 $ 9,600,000          
Debt discount and issuance costs           23,291,000 31,717,000      
Interest expense related to long term debt           35,700,000 11,300,000 $ 11,500,000    
Term loan facility                    
Debt Instrument [Line Items]                    
Long-term debt, balance           326,775,000 460,000,000      
Senior Secured Credit Facility | Base Rate                    
Debt Instrument [Line Items]                    
Minimum annual variable rate 325 400                
Senior Secured Credit Facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Monthly basis spread on variable rate 5000.00% 10000.00%                
Term loan facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity     $ 575,000,000              
Debt instrument term     7 years              
Interest rate applicable margin 3.75%                  
Long-term debt, balance           326,800,000 $ 460,000,000      
Fees paid on issuance of convertible notes           130,000,000        
Write off of deferred debt issuance cost           $ 9,600,000        
Effective interest rate           2.75% 4.00%      
Debt discount and issuance costs           $ 23,300,000 $ 31,700,000      
Debt issuance costs and discounts, amortization rate           490.00% 6.08%      
Term loan facility | Revolving Credit Facility, First Amendment                    
Debt Instrument [Line Items]                    
Interest rate applicable margin 5.00%                  
Term loan facility | Base Rate                    
Debt Instrument [Line Items]                    
Minimum annual variable rate     0.0300              
Interest rate applicable margin           1.00%        
Minimum allowable variable rate     0.0150              
Term loan facility | Fed Funds Effective Rate Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Interest rate applicable margin     0.50%              
Term loan facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Monthly basis spread on variable rate     1.00%              
Term loan facility | Eurodollar                    
Debt Instrument [Line Items]                    
Minimum annual variable rate     0.0400              
Minimum allowable variable rate     0.0100              
Revolving credit facility                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity     $ 150,000,000             $ 150,000,000
Debt instrument term     5 years              
Long-term debt, balance           $ 0 $ 0      
Available borrowing capacity           186,400,000 103,400,000      
Annual amortization rate     1.00%              
Prepayment premium     1.00%              
Springing financial maintenance covenant     35.00%              
Net leverage ratio     7.10              
Revolving credit facility | Revolving Credit Facility, Second Amendment                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity                 $ 200,000,000  
Revolving credit facility | Base Rate                    
Debt Instrument [Line Items]                    
Minimum annual variable rate     0.0225              
Minimum allowable variable rate     0.0150              
Revolving credit facility | Fed Funds Effective Rate Overnight Index Swap Rate                    
Debt Instrument [Line Items]                    
Interest rate applicable margin     0.50%              
Revolving credit facility | London Interbank Offered Rate (LIBOR)                    
Debt Instrument [Line Items]                    
Monthly basis spread on variable rate     1.00%              
Revolving credit facility | Eurodollar                    
Debt Instrument [Line Items]                    
Minimum annual variable rate     0.0325              
Minimum allowable variable rate     0.0050              
Standby Letters of Credit                    
Debt Instrument [Line Items]                    
Letters of credit outstanding           $ 13,600,000 $ 46,600,000