XML 31 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Goodwill and Other Intangible Assets
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
Goodwill and Other Intangible Assets
5.

Goodwill and Other Intangible Assets

Goodwill

Goodwill relates to the acquisition of Array. At the acquisition date, July 8, 2016, goodwill was $121.6 million. At December 31, 2019 and September 30, 2020 goodwill totaled $69.7 million, net of accumulated impairment of $51.9 million and is not deductible for tax purposes.

 

Other Intangible Assets

Other intangible assets consisted of the following at (in thousands):

 

     Estimated Useful
Lives (Years)
     December 31,
2019
     September 30,
2020
(unaudited)
 

Amortizable:

        

Costs:

        

Developed technology

     14      $ 203,800      $ 203,800  

Customer relationship

     10        89,500        89,500  

Internal-use software modification costs

     2.5        4,356        4,356  
     

 

 

    

 

 

 

Total Amortizable Intangibles

        297,656        297,656  
     

 

 

    

 

 

 

Accumulated amortization:

        

Developed technology

        50,676        61,594  

Customer relationship

        31,157        37,869  

Internal-use software modification costs

        2,613        3,920  
     

 

 

    

 

 

 

Total Accumulated Amortization

        84,446        103,383  
     

 

 

    

 

 

 

Total Amortizable Intangibles, Net

        213,210        194,273  
     

 

 

    

 

 

 

Non-amortizable costs:

        

Trade name

        10,300        10,300  
     

 

 

    

 

 

 

Total Other Intangible Assets, Net

      $ 223,510      $ 204,573  
     

 

 

    

 

 

 

Amortization expense related to intangible assets amounted to $18.9 million for the nine months ended September 30, 2019 and 2020. Estimated future annual amortization expense for the above amortizable intangible assets for the remaining periods through December 31, as follows (in thousands):

 

     Amortization
Expense
 

2020

   $ 6,313  

2021

     23,507  

2022

     23,507  

2023

     23,507  

2024

     23,507  

Thereafter

     93,932  
  

 

 

 
   $ 194,273  
  

 

 

 
5.

Goodwill and Other Intangible Assets

Goodwill

Goodwill relates to the acquisition of Array. At the acquisition date, July 8, 2016, goodwill was $121.6 million. At December 31, 2018 and 2019, goodwill totaled $69.7 million, net of accumulated impairment of $51.9 million and is not deductible for tax purposes.

During 2018, the Company early adopted the guidance contained in ASU No. 2017-04, “Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” which removes the step 2 requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. Goodwill impairment is the amount by which the Company’s single reporting unit carrying value exceeds its fair value, not to exceed the recorded amount of goodwill. To estimate the fair value of the Company’s equity, the Company used both a market approach based on the guideline companies’ method (“Market Comparable Approach”), and an income approach based on a discounted cash flow analysis.

The Market Comparable Approach estimates fair value using market multiples of various financial measures compared to a set of comparable public companies. In performing the valuations, significant assumptions utilized include unobservable Level 3 inputs including cash flows and long-term growth rates reflective of management’s forecasted outlook, and discount rates inclusive of risk adjustments consistent with current market conditions. Discount rates are based on the development of a weighted average cost of capital using guideline public company data, factoring in current market data and any company specific risk factors. The value indicated by both methods was weighted to arrive at a concluded value.

The Company completes its annual goodwill impairment test as of year-end. At December 31, 2018 and 2019, the fair value of the reporting unit was in excess of the carrying value; therefore, there was no impairment.

Non-Amortizable Intangible Asset

The Company also completed its annual impairment test for its other non-amortizable asset (Trade Name) by comparing the estimated fair value to the carrying value of such asset. Based on the results of the Company’s tests, it recorded no impairment charges for the years ended December 31, 2018 or 2019.

 

Other Intangible Assets

Other intangible assets consisted of the following at December 31, (in thousands):

 

    Estimated Useful
Lives (Years)
    2018     2019  

Amortizable:

     

Costs:

     

Developed technology

    14     $ 203,800     $ 203,800  

Customer relationship

    10       89,500       89,500  

Internal-use software modification costs

    2.5       4,356       4,356  
   

 

 

   

 

 

 

Total Amortizable Intangibles

      297,656       297,656  
   

 

 

   

 

 

 

Accumulated amortization:

     

Developed technology

      36,119       50,676  

Customer relationship

      22,206       31,157  

Internal-use software modification costs

      871       2,613  
   

 

 

   

 

 

 

Total Accumulated Amortization

      59,196       84,446  
   

 

 

   

 

 

 

Total Amortizable Intangibles, Net

      238,460       213,210  
   

 

 

   

 

 

 

Non-amortizable costs:

     

Trade name

      10,300       10,300  
   

 

 

   

 

 

 

Total Other Intangible Assets, Net

    $ 248,760     $ 223,510  
   

 

 

   

 

 

 

Amortization expense related to intangible assets amounted to $26.5 million and $25.2 million for the years ended December 31, 2018 and 2019, respectively. Estimated future annual amortization expense for the above amortizable intangible assets are as follows (in thousands):

 

For the Year Ending December 31,

   Amortization
Expense
 

2020

   $ 25,250  

2021

     23,507  

2022

     23,507  

2023

     23,507  

2024

     23,507  

Thereafter

     93,932  
  

 

 

 
   $ 213,210