XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Consolidated net loss $ (36,491) $ (13,599)
Adjustments to reconcile consolidated net loss to net cash provided by (used in) operating activities    
Depreciation and amortization 3,555 3,159
Loss on disposal of fixed assets 214  
Warrant fair value (gains) losses 3,026 456
Equity-based compensation 5,429 2,847
Gain on forgiveness of debt   (9,518)
Noncash lease loss (gain) (554) 433
Changes in operating assets and liabilities, net of reverse recapitalization:    
Accounts receivable, net (71) (162)
Accounts receivable, net - related parties 160 (258)
Prepaid member travel 1,940 (3,856)
Prepaid expenses (2,903) (224)
Right-of-use assets (212)  
Other assets 129 118
Accounts payable (2,339) 12,335
Accrued liabilities (627) 2,252
Deferred revenue (19,535) 24,372
Net cash provided by (used in) operating activities (48,279) 18,355
Cash flows from investing activities:    
Development of internal-use software (2,747) (919)
Purchase of property and equipment (7,118) (1,776)
Net cash used in investing activities (9,865) (2,695)
Cash flows from financing activities:    
Repayments of debt (27,267) (765)
Proceeds from debt 14,000  
Proceeds from reverse recapitalization (Note 3) 90,070  
Payments of reverse recapitalization costs (Note 3) (23,899)  
Proceeds from issuance of Class A common stock 5,000  
Payments of employee taxes for unit option exercises (117)  
Proceeds from unit option exercises 1,329  
Distributions (183) (81)
Net cash (used in) provided by financing activities 58,933 (846)
Net increase in cash, cash equivalents, and restricted cash 789 14,814
Cash, cash equivalents, and restricted cash-beginning of period 67,001 82,953
Cash, cash equivalents, and restricted cash-end of period 83,742 81,815
Supplemental cash flow information-cash paid for interest 288 $ 466
Significant noncash transaction:    
Conversion of preferred stock in connection with reverse recapitalization 104,761  
Warrants acquisition at fair value 9,874  
Warrants exercised 8,390  
Fixed assets purchased but unpaid, included in accounts payable at period end 211  
Operating lease right-of-use assets exchanged for lease obligations 324,450  
Conversion of deferred rent and prepaid rent to right-of-use assets $ 6,831