XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Consolidated net loss $ (29,239) $ (4,480)
Adjustments to reconcile consolidated net loss to net cash provided by (used in) operating activities    
Depreciation and amortization 2,223 2,164
Warrant fair value (gains) losses 6,544 456
Equity-based compensation 2,833 975
Gain on forgiveness of debt   (9,518)
Non-cash lease expense   515
Non-cash lease expense 179  
Changes in operating assets and liabilities, net of reverse recapitalization:    
Accounts receivable, net 613 183
Accounts receivable, net - related parties (322) (388)
Prepaid member travel (3,675) (3,538)
Prepaid expenses (3,625) (101)
Right of use asset (493)  
Other assets 126 280
Accounts payable (697) 10,566
Accrued liabilities (1,237) 2,212
Deferred revenue 359 20,299
Net cash provided by (used in) operating activities (26,411) 19,625
Cash flows from investing activities:    
Development of internal-use software (489) (263)
Purchase of property and equipment (4,619) (1,061)
Net cash used in investing activities (5,108) (1,324)
Cash flows from financing activities:    
Repayments of debt (13,267) (476)
Proceeds from debt 14,000  
Proceeds from reverse recapitalization 90,070  
Payments of reverse recapitalization costs (23,899)  
Proceeds from issuance of common stock 5,000  
Payments of employee taxes for unit option exercises (117)  
Proceeds from unit option exercises 23  
Distributions (183) (81)
Net cash (used in) provided by financing activities 71,627 (557)
Net increase in cash, cash equivalents, and restricted cash 40,108 17,744
Cash, cash equivalents, and restricted cash-beginning of period 67,001 82,953
Cash, cash equivalents, and restricted cash-end of period 123,061 84,745
Supplemental cash flow information-cash paid for interest 285 $ 290
Significant noncash transaction:    
Conversion of preferred stock in connection with reverse recapitalization 104,761  
Warrants acquisition at fair value 8,390  
Warrants exercised 9,874  
Fixed assets purchased but unpaid, included in accounts payable 324  
Operating lease right-of-use assets exchanged for lease obligations 306,912  
Conversion of deferred rent and prepaid rent to right-of-use asset $ 6,831