XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
shares in Thousands, UYI in Thousands, $ in Thousands
Member Units
Previously Reported
shares
Member Units
Reverse capitalization
shares
Member Units
Effect of reverse capitalization
shares
Member Units
shares
Preferred Stock
Series C
Previously Reported
USD ($)
shares
Preferred Stock
Series C
Reverse capitalization
USD ($)
shares
Common Stock
Class A Common Stock
USD ($)
shares
Common Stock
Class A Common Stock
UYI
shares
Common Stock
Class V Common Stock
USD ($)
shares
Additional Paid-in Capital
Reverse capitalization
USD ($)
Additional Paid-in Capital
Effect of reverse capitalization
USD ($)
Additional Paid-in Capital
USD ($)
Accumulated Deficit
Previously Reported
USD ($)
Accumulated Deficit
Effect of reverse capitalization
USD ($)
Accumulated Deficit
USD ($)
Noncontrolling Interests
Previously Reported
USD ($)
Noncontrolling Interests
USD ($)
Class A Common Stock
USD ($)
Previously Reported
USD ($)
Effect of reverse capitalization
USD ($)
USD ($)
Balance at beginning of period at Dec. 31, 2020         $ 21,477 $ (21,477)       $ 21,477 $ 21,477   $ (184,682) $ (184,682)         $ (163,205) $ (163,205)  
Balance at beginning of period (in shares) at Dec. 31, 2020 | shares 1,166 104,377 105,543   491 (491)                              
Increase (decrease) in members equity                                          
Consolidated net loss                             $ (3,910)           $ (3,910)
Equity based compensation                       $ 509                 509
Distributions                             (81)           (81)
Balance at end of period at Mar. 31, 2021                       21,986     (188,673)           (166,687)
Balance at end of period (in shares) at Mar. 31, 2021 | shares       105,543                                  
Balance at beginning of period at Dec. 31, 2020         $ 21,477 $ (21,477)       21,477 21,477   (184,682) (184,682)         (163,205) (163,205)  
Balance at beginning of period (in shares) at Dec. 31, 2020 | shares 1,166 104,377 105,543   491 (491)                              
Increase (decrease) in members equity                                          
Consolidated net loss                                         (4,480)
Balance at end of period at Jun. 30, 2021                       22,452     (189,241)           (166,789)
Balance at end of period (in shares) at Jun. 30, 2021 | shares       105,543                                  
Balance at beginning of period at Mar. 31, 2021                       21,986     (188,673)           (166,687)
Balance at beginning of period (in shares) at Mar. 31, 2021 | shares       105,543                                  
Increase (decrease) in members equity                                          
Consolidated net loss                             (568)           (568)
Equity based compensation                       466                 466
Balance at end of period at Jun. 30, 2021                       22,452     (189,241)           (166,789)
Balance at end of period (in shares) at Jun. 30, 2021 | shares       105,543                                  
Balance at beginning of period at Dec. 31, 2021         $ 21,477 $ (21,477)       21,477 21,477   (211,168) (211,168)         (189,691) (189,691)  
Balance at beginning of period (in shares) at Dec. 31, 2021 | shares 1,149 103,709 104,858   491 (491)                              
Increase (decrease) in members equity                                          
Consolidated net loss                             (12,302)   $ (11,901)       (24,203)
Equity based compensation                       402                 402
Issuance of common stock upon exercise of stock option awards, net of shares withheld for income taxes                       29                 29
Issuance of common stock upon exercise of stock option awards, net of shares withheld for income taxes (in shares) | shares             25 25                          
Issuance of common stock and common stock warrants upon the reverse recapitalization, net of issuance costs             $ 4   $ 7     206,253         (64,656)       141,608
Issuance of common stock and common stock warrants upon the reverse recapitalization, net of issuance costs (in shares) | shares       (104,858)     46,832 46,832 69,781                        
Issuance of common stock upon exercise of warrants             $ 1         9,330                 9,331
Issuance of common stock upon exercise of warrants (in shares) | UYI               UYI 5,079                          
Distributions                             (183)           (183)
Balance at end of period at Mar. 31, 2022             $ 5   $ 7     237,433 (223,387)   (223,653) $ (76,435) (76,557)   (62,377)   (62,765)
Balance at end of period (in shares) at Mar. 31, 2022 | shares             51,936 51,936 69,781                        
Balance at beginning of period at Dec. 31, 2021         $ 21,477 $ (21,477)       $ 21,477 $ 21,477   (211,168) $ (211,168)         (189,691) $ (189,691)  
Balance at beginning of period (in shares) at Dec. 31, 2021 | shares 1,149 103,709 104,858   491 (491)                              
Increase (decrease) in members equity                                          
Consolidated net loss                                     (31,063)   (29,239)
Balance at end of period at Jun. 30, 2022             $ 5   $ 7     244,799 (226,361)   (225,720) (80,709) (79,526)   (62,259)   (60,435)
Balance at end of period (in shares) at Jun. 30, 2022 | shares             52,448 52,448 69,781                        
Balance at beginning of period at Mar. 31, 2022             $ 5   $ 7     237,433 (223,387)   (223,653) (76,435) (76,557)   (62,377)   (62,765)
Balance at beginning of period (in shares) at Mar. 31, 2022 | shares             51,936 51,936 69,781                        
Increase (decrease) in members equity                                          
Consolidated net loss                             (2,067)   (2,969)   (7,248)   (5,036)
Equity based compensation                       2,431                 2,431
Issuance of common stock                       5,000           $ 5,000     5,000
Issuance of common stock (in shares) | shares             490 490                          
Issuance of common stock upon exercise of stock option awards, net of shares withheld for income taxes                       65                 65
Issuance of common stock upon exercise of stock option awards, net of shares withheld for income taxes (in shares) | shares             22 22                          
Balance at end of period at Jun. 30, 2022             $ 5   $ 7     $ 244,799 $ (226,361)   $ (225,720) $ (80,709) $ (79,526)   $ (62,259)   $ (60,435)
Balance at end of period (in shares) at Jun. 30, 2022 | shares             52,448 52,448 69,781