XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Consolidated net loss $ (24,203) $ (3,910)
Adjustments to reconcile consolidated net loss to net cash provided by (used in) operating activities    
Depreciation and amortization 1,034 1,155
Warrant fair value losses 17,670 456
Equity-based compensation 402 509
Non-cash lease expense 790 380
Changes in operating assets and liabilities, net of reverse recapitalization:    
Accounts receivable, net 398 1,189
Accounts receivable, net - related parties (556) 66
Prepaid member travel (1,915) (1,055)
Prepaid expenses (1,448) 266
Right of use asset (620)  
Other assets 18 155
Accounts payable (1,473) 5,918
Accrued liabilities (1,662) 1,242
Deferred revenue (1,101) 2,840
Net cash provided by (used in) operating activities (12,666) 9,211
Cash flows from investing activities:    
Development of internal-use software (183) (336)
Purchase of property and equipment (987) (360)
Net cash used in investing activities (1,170) (696)
Cash flows from financing activities:    
Repayments of debt   (14,144)
Proceeds from debt   13,267
Proceeds from reverse recapitalization 90,070  
Payments of reverse recapitalization costs (23,899)  
Payments of employee taxes for unit option exercises (43)  
Proceeds from unit option exercises 14  
Distributions (183) (80)
Net cash (used in) provided by financing activities 65,959 (957)
Net increase in cash, cash equivalents, and restricted cash 52,123 7,558
Cash, cash equivalents, and restricted cash-beginning of period 67,001 82,953
Cash, cash equivalents, and restricted cash-end of period 135,076 74,559
Supplemental cash flow information-cash paid for interest 145 $ 170
Significant noncash transaction:    
Conversion of preferred stock in connection with reverse recapitalization 104,761  
Warrants acquisition at fair value 8,390  
Warrants exercised 9,874  
Fixed assets purchased but unpaid, included in accrued liabilities 200  
Operating lease right-of-use assets exchanged for lease obligations 239,785  
Conversion of deferred rent and prepaid rent to right-of-use asset $ 6,831