XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Member Units
Previously Reported
Member Units
Reverse capitalization
Member Units
Effect of reverse capitalization
Member Units
Preferred Stock
Series C
Previously Reported
Preferred Stock
Series C
Reverse capitalization
Common Stock
Class A Common Stock
Common Stock
Class V Common Stock
Additional Paid-in Capital
Reverse capitalization
Additional Paid-in Capital
Effect of reverse capitalization
Additional Paid-in Capital
Accumulated Deficit
Previously Reported
Accumulated Deficit
Effect of reverse capitalization
Accumulated Deficit
Noncontrolling Interests
Previously Reported
Effect of reverse capitalization
Total
Balance at beginning of period at Dec. 31, 2020         $ 21,477 $ (21,477)     $ 21,477 $ 21,477   $ (184,682) $ (184,682)     $ (163,205) $ (163,205)  
Balance at beginning of period (in shares) at Dec. 31, 2020 1,166 104,377 105,503   491 (491)                        
Increase (decrease) in members equity                                    
Consolidated net loss                           $ (3,910)       $ (3,910)
Equity based compensation                     $ 509             509
Distributions                           (81)       (81)
Balance at end of period at Mar. 31, 2021                     21,986     (188,673)       (166,687)
Balance at end of period (in shares) at Mar. 31, 2021       105,503                            
Balance at beginning of period at Dec. 31, 2021         $ 21,477 $ (21,477)     $ 21,477 $ 21,477   $ (211,168) $ (211,168)     $ (189,691) $ (189,691)  
Balance at beginning of period (in shares) at Dec. 31, 2021 1,149 103,709 104,858   491 (491)                        
Increase (decrease) in members equity                                    
Consolidated net loss                           (12,036) $ (11,779)     (23,815)
Equity based compensation                     402             402
Issuance of common stock upon exercise of stock option awards, net of shares withheld for income taxes                     29             29
Issuance of common stock upon exercise of stock option awards, net of shares withheld for income taxes (in shares)             25                      
Issuance of common stock and common stock warrants upon the reverse recapitalization, net of issuance costs             $ 4 $ 7     206,253       (64,656)     141,608
Issuance of common stock and common stock warrants upon the reverse recapitalization, net of issuance costs (in shares)       (104,858)     46,832 69,781                    
Issuance of common stock upon exercise of warrants             $ 1       9,330             9,331
Issuance of common stock upon exercise of warrants (in shares)             5,079                      
Distributions                           (183)       (183)
Balance at end of period at Mar. 31, 2022             $ 5 $ 7     $ 237,433     $ (223,387) $ (76,435)     $ (62,377)
Balance at end of period (in shares) at Mar. 31, 2022             51,936 69,781