XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Reverse Recapitalization (Details)
$ in Thousands
3 Months Ended
Feb. 11, 2022
USD ($)
shares
Mar. 31, 2022
USD ($)
shares
Feb. 10, 2022
Dec. 31, 2021
USD ($)
Reverse Capitalization        
Goodwill | $   $ 21,233   $ 21,233
Gross proceeds | $   $ 90,070    
Inspirato LLC        
Reverse Capitalization        
Ownership (as a percent)   100.00%   100.00%
Class A Common Stock        
Reverse Capitalization        
Exchange ratio of outstanding units to stock   37.2275    
Common stock shares issued   51,936,000    
Common stock shares outstanding   51,936,000    
Class V Common Stock        
Reverse Capitalization        
Common stock shares issued   69,781,000    
Common stock shares outstanding   69,781,000    
Reverse Capitalization        
Reverse Capitalization        
Conversion ratio of Thayer Class A Common Stock to Inspirato Class A Common Stock 1      
Number of share prior issued and outstanding units entitle to Inspirato Warrant 0.5      
Common Stock, Number Of Votes Per Share 1      
Gross proceeds | $ $ 90,000      
Transaction costs incurred | $   $ 25,000    
Net cash proceeds | $   66,000    
Reverse Capitalization | Operating Expenses        
Reverse Capitalization        
Transaction costs incurred | $   1,100    
Reverse Capitalization | Additional Paid-in Capital        
Reverse Capitalization        
Transaction costs incurred | $   $ 24,000    
Reverse Capitalization | Inspirato LLC        
Reverse Capitalization        
Ownership (as a percent)   41.20% 41.20%  
Reverse Capitalization | Class A Common Stock        
Reverse Capitalization        
Conversion ratio of Thayer Warrants to to Inspirato Warrants 1      
Number of share prior issued and outstanding units entitle to Inspirato stock 1      
Exchange ratio of outstanding units to stock 37.2275      
Common stock shares issued 47,000,000      
Gross proceeds | $ $ 88,000      
Conversion of units into common stock in connection with the reverse recapitalization (in shares) 8,800,000      
Reverse Capitalization | Class V Common Stock        
Reverse Capitalization        
Common stock shares issued 70,000,000