XML 40 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Loss per share (Tables)
3 Months Ended
Mar. 31, 2022
Earnings Per Share [Abstract]  
Schedule of basic and diluted earnings per share

Three Months Ended March 31, 

    

2021

    

2022

(in thousands except per share amounts)

Numerator

  

 

  

Net loss attributable to Inspirato Incorporated

$

(3,910)

$

(12,036)

Denominator

 

  

 

  

Basic and diluted weighted average common units and class A shares outstanding, respectively

 

105,503

 

42,312

Basic and diluted net loss attributable to Inspirato Incorporated per common unit and class A share, respectively

$

(0.04)

$

(0.28)

Schedule of anti-dilutive securities

    

2021

    

2022

(in thousands)

Stock options

 

8,134

 

7,734

Preferred warrants

 

509

 

238

Common stock warrants

7,071

Profit interests

 

9,973

 

4,654

Anti-dilutive shares, stock options, warrants, and profit interests

 

18,613

 

19,697

The Company’s combined interests convertible into Class V Common Stock are neither dilutive nor anti-dilutive for the period presented as their assumed conversion under the “if-converted” method to “Weighted-average shares for diluted loss per share” would cause a proportionate increase to “Net loss attributable to Inspirato Incorporated” for diluted loss per share.