XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF MEMBERS DEFICIT - USD ($)
5 Months Ended 12 Months Ended
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Increase (decrease) in members equity          
Consolidated net loss $ (2,958,534) $ (2,958,534) $ (4,878,363)    
Accumulated Deficit          
Increase (decrease) in members equity          
Consolidated net loss (2,958,534)   (4,878,363)    
Inspirato LLC          
Increase (decrease) in members equity          
Balance - beginning of year     (163,205,000) $ (165,455,000) $ (165,287,000)
Consolidated net loss     (22,218,000) (540,000) (6,249,000)
Redeemed units     (7,258,000)    
Equity based compensation     3,258,000 2,790,000 1,434,000
Issuance of common units upon exercise of unit option awards, net of shares withheld for income taxes     (148,000)    
Distributions     (120,000)    
Balance - End of year $ (163,205,000) $ (163,205,000) $ (189,691,000) $ (163,205,000) $ (165,455,000)
Inspirato LLC | Common Units          
Increase (decrease) in members equity          
Redeemed units (in shares)     (18,046)    
Inspirato LLC | Member Units | Common Units          
Increase (decrease) in members equity          
Balance - beginning of year (in shares)     1,166,154 1,166,154 1,166,154
Redeemed units (in shares)     (18,046)    
Issuance of common units upon exercise of unit option awards, net of shares withheld for income taxes (in shares)     728    
Balance - End of year (in shares) 1,166,154 1,166,154 1,148,836 1,166,154 1,166,154
Inspirato LLC | Member Units | Series C Preferred Units          
Increase (decrease) in members equity          
Balance - beginning of year     $ 21,477,000 $ 21,477,000 $ 21,477,000
Balance - beginning of year (in shares)     491,467 491,467 491,467
Balance - End of year $ 21,477,000 $ 21,477,000 $ 21,477,000 $ 21,477,000 $ 21,477,000
Balance - End of year (in shares) 491,467 491,467 491,467 491,467 491,467
Inspirato LLC | Accumulated Deficit          
Increase (decrease) in members equity          
Balance - beginning of year     $ (184,682,000) $ (186,932,000) $ (186,764,000)
Consolidated net loss     (22,218,000) (540,000) (6,249,000)
Redeemed units     (7,258,000)    
Equity based compensation     3,258,000 2,790,000 1,434,000
Issuance of common units upon exercise of unit option awards, net of shares withheld for income taxes     (148,000)    
Distributions     (120,000)    
Balance - End of year $ (184,682,000) $ (184,682,000) $ (211,168,000) $ (184,682,000) (186,932,000)
ASU 2014-09 | Inspirato LLC | Adjustment          
Increase (decrease) in members equity          
Balance - beginning of year         4,647,000
ASU 2014-09 | Inspirato LLC | Adjustment | Accumulated Deficit          
Increase (decrease) in members equity          
Balance - beginning of year         $ 4,647,000