XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
General and administrative (including equity-based compensation of $1,434, $2,790 and $3,258 in 2019, 2020 and 2021 respectively) $ 5,155,793    
Inspirato LLC      
Revenue 234,747,000 $ 165,590,000 $ 217,079,000
Cost of revenue (including depreciation of $1,637, $1,734 and $1,656 in 2019, 2020 and 2021 respectively) 152,747,000 100,599,000 138,768,000
Gross margin 82,000,000 64,991,000 78,311,000
General and administrative (including equity-based compensation of $1,434, $2,790 and $3,258 in 2019, 2020 and 2021 respectively) 50,477,000 25,940,000 27,522,000
Sales and marketing 27,821,000 14,764,000 25,527,000
Operations 26,814,000 18,814,000 24,396,000
Technology and development 4,914,000 2,787,000 2,579,000
Depreciation and amortization 2,619,000 2,898,000 3,471,000
Interest, net 635,000 542,000 999,000
Warrant fair value (gains) losses 456,000 (214,000) 66,000
Gain on forgiveness of debt (9,518,000)    
Comprehensive loss $ (22,218,000) $ (540,000) $ (6,249,000)
Basic weighted average common units outstanding 1,166,063 1,166,154 1,166,154
Diluted weighted average common units outstanding 1,166,063 1,166,154 1,166,154
Basic loss per common unit (in dollars per unit) $ (19.05) $ (0.46) $ (5.36)
Diluted loss per common unit (in dollars per unit) $ (19.05) $ (0.46) $ (5.36)