XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Equity Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Inspirato LLC  
Schedule of assumptions to estimate for fair value of each option grant on the date of grant using the Black-Scholes option pricing model

    

2019

    

2020

    

2021

 

Approximate risk-free rate

 

1.55

%  

0.33

%  

0.49

%

Average expected life

 

6 years

6 years

6 years

Volatility

 

64.3

%  

65.2

%  

47.6

%

Estimated per unit fair value of options granted

$

35.80

$

16.67

$

12.89