XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Revenue (Tables) - Inspirato LLC
12 Months Ended
Dec. 31, 2021
Schedule of revenues

​

​

​

​

​

​

​

​

​

​

​

​

    

Years Ended December 31, 

​

   

2019

  

2020

  

2021

​

​

(in thousands)

Travel

​

$

144,073

​

$

73,660

​

$

134,373

Subscription

​

 

72,676

​

 

91,548

​

 

100,024

Other

​

 

330

​

 

382

​

 

350

Total

​

$

217,079

​

$

165,590

​

$

234,747

Schedule of assets and liabilities related to contracts with customers

​

​

​

​

​

​

​

​

​

    

December 31, 

​

    

2020

    

2021

​

​

(in thousands)

Assets:

 

​

  

 

​

  

Accounts Receivable, net

​

$

2,978

​

$

2,389

Liabilities:

​

 

  

​

 

  

Deferred revenue, current and long term

​

$

148,962

​

$

191,263

Schedule of expected deferred revenue recognition

​

​

​

​

​

​

​

​

​

Years

​

​

​

​

Ending

​

​

Years Ending December 31, 

    

December 31,

     

Amount

​

​

(in thousands)

2022

​

​

​

$

176,813

2023

​

​

​

 

8,671

2024

​

​

​

 

3,636

2025

​

​

​

 

490

2026

​

​

​

 

853

Thereafter

​

​

​

 

800

Total

​

​

​

$

191,263