XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class V Common Stock
Total Stockholders’ Equity
Common Stock
Class A Common Stock
Common Stock
Class V Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022         3,237,074 7,339,310        
Beginning balance at Dec. 31, 2022 $ 336,075     $ 96,264 $ 0 $ 1 $ 773,000 $ (676,447) $ (290) $ 239,811
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 6,713     6,713     6,713      
Unit-based compensation 542                 542
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         59,801          
Exchange of Class V shares for Class A shares (in shares)         8,115 8,115        
Exchange of Class V shares for Class A shares       345     345     (345)
Currency translation adjustment, net of tax 22     7         7 15
Unrealized loss on available-for-sale securities, net of tax (229)     (72)         (72) (157)
Net loss (44,859)     (13,976)       (13,976)   (30,883)
Ending balance (in shares) at Mar. 31, 2023         3,304,990 7,331,195        
Ending balance at Mar. 31, 2023 298,264     89,281 $ 0 $ 1 780,058 (690,423) (355) 208,983
Beginning balance (in shares) at Dec. 31, 2023   3,793,837 7,200,064   3,793,837 7,200,064        
Beginning balance at Dec. 31, 2023 135,714     48,282 $ 0 $ 1 799,683 (751,301) (101) 87,432
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 8,013     8,013     8,013      
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         118,593          
Shares issued upon vesting of share-based awards, net of tax withholding (2,259)     (2,259)     (2,259)      
Equity offerings, net of issuance costs (in shares)         1,955,924          
Equity offerings, net of issuance costs 11,269     11,269     11,268      
Exchange of Class V shares for Class A shares (in shares)   1,042,812     4,725 4,725        
Exchange of Class V shares for Class A shares 0     63     63     (63)
Currency translation adjustment, net of tax (421)     (160)         (160) (261)
Unrealized loss on available-for-sale securities, net of tax (158)     (60)         (60) (98)
Net loss (21,275)     (8,165)       (8,165)   (13,110)
Ending balance (in shares) at Mar. 31, 2024   5,873,079 7,195,339   5,873,079 7,195,339        
Ending balance at Mar. 31, 2024 $ 130,883     $ 56,983 $ 1 $ 1 $ 816,768 $ (759,466) $ (321) $ 73,900