XML 29 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class V Common Stock
Total Stockholders’ Equity
Common Stock
Class A Common Stock
Common Stock
Class V Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021         57,164,388 206,271,792        
Beginning balance at Dec. 31, 2021 $ 2,294,171     $ 468,396 $ 6 $ 21 $ 566,766 $ (98,342) $ (55) $ 1,825,775
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 31,557     31,557     31,557      
Unit-based compensation 3,847                 3,847
Forfeiture and cancellation of common units (in shares)           (313,144)        
Forfeiture and cancellation of common units (185)                 (185)
Exercise of warrants (in shares)         221          
Exercise of warrants 2     2     2      
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         1,286,363          
Shares issued upon vesting of share-based awards, net of tax withholding (2,586)     (2,586)     (2,586)      
Exchange of Class V shares for Class A shares (in shares)         22,475,871 22,475,871        
Exchange of Class V shares for Class A shares 0     177,241 $ 2 $ (2) 177,241     (177,241)
Increase in deferred tax liability from step-up tax basis related to exchanges of Opco Common Units (7)     (7)     (7)      
Currency translation adjustment, net of tax (850)     (254)         (254) (596)
Unrealized losses on available-for-sale securities, net of tax 59     19         19 40
Net loss (1,989,934)     (578,105)       (578,105)   (1,411,829)
Ending balance (in shares) at Dec. 31, 2022   80,926,843 183,482,777   80,926,843 183,482,777        
Ending balance at Dec. 31, 2022 336,074     96,263 $ 8 $ 19 772,973 (676,447) (290) 239,811
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 15,452     15,452     15,452      
Unit-based compensation 1,357                 1,357
Forfeiture and cancellation of common units (in shares)           (4,845)        
Forfeiture and cancellation of common units (13)                 (13)
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         4,190,368          
Shares issued upon vesting of share-based awards, net of tax withholding (2,634)     (2,634)     (2,634)      
Shares issued upon vesting of participation units, net of tax withholding (in shares)         111,794          
Shares issued upon vesting of participation units, net of tax withholding 176     176     176      
Shares issued in connection with Apex acquisition (in shares)         6,140,611          
Shares issued in connection with Apex acquisition 10,564     10,564 $ 1   10,563      
Exchange of Class V shares for Class A shares (in shares)   25,952,197     3,476,326 3,476,326        
Exchange of Class V shares for Class A shares 0     3,126     3,126     (3,126)
Currency translation adjustment, net of tax 436     146         146 290
Unrealized losses on available-for-sale securities, net of tax 114     43         43 71
Net loss (225,812)     (74,854)       (74,854)   (150,958)
Ending balance (in shares) at Dec. 31, 2023   94,845,942 180,001,606   94,845,942 180,001,606        
Ending balance at Dec. 31, 2023 $ 135,714     $ 48,282 $ 9 $ 19 $ 799,656 $ (751,301) $ (101) $ 87,432