XML 46 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Financial assets and liabilities that are measured at fair value on a recurring basis are classified as Level 1, Level 2 and Level 3 as follows (in thousands):
As of December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
U.S. Treasury debt securities$17,398 $17,398 $— $— 
Safeguarding asset for crypto701,556 — 701,556 — 
Total assets$718,954 $17,398 $701,556 $ 
Liabilities:
Safeguarding obligation for crypto$701,556 $— $701,556 $— 
Warrant liability—public warrants2,356 2,356 — — 
Total liabilities$703,912 $2,356 $701,556 $ 
As of December 31, 2022
TotalLevel 1Level 2Level 3
Assets:
U.S. Treasury debt securities$141,062 $141,062 $— $— 
Safeguarding asset for crypto15,792 — 15,792 — 
Total assets$156,854 $141,062 $15,792 $ 
Liabilities:
Safeguarding obligation for crypto$15,792 $— $15,792 $— 
Warrant liability—public warrants785 785 — — 
Total liabilities$16,577 $785 $15,792 $ 
The carrying amounts of certain financial instruments, including cash and cash equivalents, accounts receivables, unbilled accounts receivables, due from related party, deposits with clearinghouse, due to related party, accounts payable and accrued liabilities, and operating lease obligations approximate their fair values due to their short-term nature. The balance of deposits with clearinghouse not invested in U.S. government securities are in the form of cash, and therefore approximate fair value.
Our investments in debt securities consist of U.S. Treasury debt securities held in the custody of a major financial institution. As of December 31, 2023, our investment in available-for-sale debt securities was determined to be a Level 1 investment based on quoted prices in active markets and was recorded in the consolidated balance sheets at fair value.
The fair value of the safeguarding obligation for crypto and the corresponding safeguarding asset for crypto was determined using Level 2 inputs which included using the value of the safeguarded asset determined as the mid-point of a bid-ask spread in the market we determined to be the principal market for the related crypto as of December 31, 2023.
The contingent consideration associated with the acquisition of Bakkt Crypto is valued using Level 3 inputs, which includes a Monte Carlo model. The inputs for the Monte Carlo model included forecasted financial performance of Bakkt Crypto and estimated earnings volatility. The contingent consideration liability is revalued each reporting period and any change in the liability is reflected in the Company's statements of operations in “Acquisition-related expenses". As of the acquisition date, the fair value of the contingent consideration was estimated to be $2.9 million and used an estimated gross profit volatility of 66%. As of December 31, 2023, we determined the value of the contingent consideration was zero, based on our forward-looking projections and minimum profit requirements associated with the contingent consideration.
Our public warrant liability is valued based on quoted prices in active markets and is classified within Level 1.
As described in Note 5 our owned crypto is continually evaluated for impairment using the lowest quoted price in the market we determine to be the principal market for the related crypto, which we determined was a Level 2 input. Other fair value inputs associated with non-recurring impairment analyses are discussed in the notes of the related assets.