XML 24 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Class A Common Stock
Class V Common Stock
Total Stockholders’ Equity
Common Stock
Class A Common Stock
Common Stock
Class V Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021         57,164,388 206,271,792        
Beginning balance at Dec. 31, 2021 $ 2,294,171     $ 468,396 $ 6 $ 21 $ 566,766 $ (98,342) $ (55) $ 1,825,775
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 13,190     13,190     13,190      
Unit-based compensation 1,118                 1,118
Forfeiture and cancellation of common units (in shares)           (268,522)        
Forfeiture and cancellation of common units (60)                 (60)
Exercise of warrants (in shares)         100          
Exercise of warrants 1     1     1      
Currency translation adjustment, net of tax 188     41         41 147
Net loss (43,321)     (7,128)       (7,128)   (36,193)
Ending balance (in shares) at Mar. 31, 2022         57,164,488 206,003,270        
Ending balance at Mar. 31, 2022 2,265,287     474,500 $ 6 $ 21 579,957 (105,470) (14) 1,790,787
Beginning balance (in shares) at Dec. 31, 2021         57,164,388 206,271,792        
Beginning balance at Dec. 31, 2021 2,294,171     468,396 $ 6 $ 21 566,766 (98,342) (55) 1,825,775
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Currency translation adjustment, net of tax (971)                  
Unrealized losses on available-for-sale securities, net of tax (178)                  
Net loss (1,663,509)                  
Ending balance (in shares) at Sep. 30, 2022         77,682,402 186,352,843        
Ending balance at Sep. 30, 2022 658,825     185,315 $ 8 $ 19 763,187 (577,499) (400) 473,510
Beginning balance (in shares) at Mar. 31, 2022         57,164,488 206,003,270        
Beginning balance at Mar. 31, 2022 2,265,287     474,500 $ 6 $ 21 579,957 (105,470) (14) 1,790,787
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 8,016     8,016     8,016      
Unit-based compensation 1,063                 1,063
Forfeiture and cancellation of common units (in shares)           (9,693)        
Forfeiture and cancellation of common units (15)                 (15)
Exercise of warrants (in shares)         100          
Exercise of warrants 1     1     1      
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         624,497          
Shares issued upon vesting of share-based awards, net of tax withholding (2,586)     (2,586)     (2,586)      
Exchange of Class V shares for Class A shares (in shares)         (17,554,639) (17,554,639)        
Exchange of Class V shares for Class A shares 0     152,235 $ 2 $ (2) 152,235     (152,235)
Increase in deferred tax liability from step-up tax basis related to exchanges of Opco Common Units (19,063)     (19,063)     (19,063)      
Currency translation adjustment, net of tax (382)     (105)         (105) (277)
Unrealized losses on available-for-sale securities, net of tax (13)     (4)         (4) (9)
Net loss (27,641)     (3,897)       (3,897)   (23,744)
Ending balance (in shares) at Jun. 30, 2022         75,343,724 188,438,938        
Ending balance at Jun. 30, 2022 2,224,667     609,097 $ 8 $ 19 718,560 (109,367) (123) 1,615,570
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 7,657     7,657     7,657      
Unit-based compensation 1,045                 1,045
Forfeiture and cancellation of common units (in shares)           (34,929)        
Forfeiture and cancellation of common units (110)                 (110)
Exercise of warrants (in shares)         21          
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         287,491          
Exchange of Class V shares for Class A shares (in shares)         (2,051,166) (2,051,166)        
Exchange of Class V shares for Class A shares 0     17,914     17,914     (17,914)
Decrease in deferred tax liability due to tax impact of goodwill and intangible assets impairments 19,056     19,056     19,056      
Currency translation adjustment, net of tax (777)     (228)         (228) (549)
Unrealized losses on available-for-sale securities, net of tax (165)     (49)         (49) (116)
Net loss (1,592,548)     (468,132)       (468,132)   (1,124,416)
Ending balance (in shares) at Sep. 30, 2022         77,682,402 186,352,843        
Ending balance at Sep. 30, 2022 658,825     185,315 $ 8 $ 19 763,187 (577,499) (400) 473,510
Beginning balance (in shares) at Dec. 31, 2022   80,926,843 183,482,777   80,926,843 183,482,777        
Beginning balance at Dec. 31, 2022 336,074     96,263 $ 8 $ 19 772,973 (676,447) (290) 239,811
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 6,713     6,713     6,713      
Unit-based compensation 542                 542
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         1,495,040          
Exchange of Class V shares for Class A shares (in shares)         (202,890) (202,890)        
Exchange of Class V shares for Class A shares 0     345     345     (345)
Currency translation adjustment, net of tax 22     7         7 15
Unrealized losses on available-for-sale securities, net of tax (229)     (72)         (72) (157)
Net loss (44,859)     (13,976)       (13,976)   (30,883)
Ending balance (in shares) at Mar. 31, 2023         82,624,773 183,279,887        
Ending balance at Mar. 31, 2023 298,263     89,280 $ 8 $ 19 780,031 (690,423) (355) 208,983
Beginning balance (in shares) at Dec. 31, 2022   80,926,843 183,482,777   80,926,843 183,482,777        
Beginning balance at Dec. 31, 2022 336,074     96,263 $ 8 $ 19 772,973 (676,447) (290) 239,811
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Exchange of Class V shares for Class A shares (in shares)   (22,704,377)                
Currency translation adjustment, net of tax (36)                  
Unrealized losses on available-for-sale securities, net of tax 20                  
Net loss (147,119)                  
Ending balance (in shares) at Sep. 30, 2023   91,414,923 183,249,426   91,414,923 183,249,426        
Ending balance at Sep. 30, 2023 211,075     69,332 $ 9 $ 19 794,199 (724,602) (293) 141,743
Beginning balance (in shares) at Mar. 31, 2023         82,624,773 183,279,887        
Beginning balance at Mar. 31, 2023 298,263     89,280 $ 8 $ 19 780,031 (690,423) (355) 208,983
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 4,614     4,614     4,614      
Unit-based compensation 377                 377
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         2,520,711          
Shares issued upon vesting of share-based awards, net of tax withholding (2,502)     (2,502)     (2,502)      
Shares issued in connection with Apex acquisition (in shares)         6,140,611          
Shares issued in connection with Apex acquisition 9,063     9,063 $ 1   9,062      
Currency translation adjustment, net of tax 339     112         112 227
Unrealized losses on available-for-sale securities, net of tax 233     77         77 156
Net loss (50,511)     (16,848)       (16,848)   (33,663)
Ending balance (in shares) at Jun. 30, 2023         91,286,095 183,279,887        
Ending balance at Jun. 30, 2023 259,876     83,796 $ 9 $ 19 791,205 (707,271) (166) 176,080
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation 2,957     2,957     2,957      
Unit-based compensation 385                 385
Forfeiture and cancellation of common units (in shares)           (4,845)        
Forfeiture and cancellation of common units (13)                 (13)
Shares issued upon vesting of share-based awards, net of tax withholding (in shares)         103,212          
Exchange of Class V shares for Class A shares (in shares)         (25,616) (25,616)        
Exchange of Class V shares for Class A shares 0     37     37     (37)
Currency translation adjustment, net of tax (397)     (133)         (133) (264)
Unrealized losses on available-for-sale securities, net of tax 16     6         6 10
Net loss (51,749)     (17,331)       (17,331)   (34,418)
Ending balance (in shares) at Sep. 30, 2023   91,414,923 183,249,426   91,414,923 183,249,426        
Ending balance at Sep. 30, 2023 $ 211,075     $ 69,332 $ 9 $ 19 $ 794,199 $ (724,602) $ (293) $ 141,743