XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (37,069) $ (63,078)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 527 281
Non-cash lease expense 832 989
Share-based compensation expense 17,797 13,049
Impairment of long-lived assets 708 889
Loss on sale of Bakkt Trust 2,301 0
Gain on lease assignment (1,755) 0
(Loss) gain from change in fair value of warrant liability 13,543 (13,916)
Loss on extinguishment of convertible debenture 2,617 0
Change in fair value of derivative asset (43,350) 0
Other 537 2
Changes in operating assets and liabilities:    
Accounts receivable (7,321) 3,679
Prepaid insurance 12 7,430
Accounts payable and accrued liabilities (3,352) (13,679)
Due to related party (2,360) (570)
Deferred revenue (133) (2,877)
Operating lease liabilities (3,572) (2,619)
Customer funds payable (77,505) 18,625
Assets and liabilities of businesses held for sale (3,476) 0
Other assets and liabilities (1,567) (810)
Net cash used in operating activities (142,586) (52,605)
Cash flows from investing activities:    
Capitalized internal-use software development costs and other capital expenditures (703) (2,779)
Purchase of available-for-sale securities (5,094) (25,986)
Proceeds from the settlement of available-for-sale securities 0 36,660
Proceeds from Sale of Bakkt Trust 4,518 0
Purchase of intangible assets (2,650) 0
Purchase of equity method investment (11,472) 0
Net cash (used in) provided by investing activities (15,401) 7,895
Cash flows from financing activities:    
Proceeds from Concurrent Offerings, net of issuance costs 0 46,505
Withholding tax payments on net share settlements on equity awards (3,417) (2,430)
Proceeds from Common Stock Issuance, net of issuance costs 62,961 0
Repayment of Convertible Debenture (7,875) 0
Proceeds from borrowings on revolving credit facility 5,000 0
Repayments on revolving credit facility (5,000) 0
Proceeds from issuance of convertible debentures, net of issuance costs 22,220 0
Net cash provided by financing activities 81,354 44,078
Effect of exchange rate changes 592 (373)
Net decrease in cash, cash equivalents, restricted cash, customer funds and deposits (76,041) (1,005)
Cash, cash equivalents, restricted cash, customer funds and deposits at the beginning of the period 153,746 118,498
Cash, cash equivalents, restricted cash, customer funds and deposits at the end of the period 77,705 117,493
Reconciliation of cash, cash equivalents, restricted cash, customer funds and deposits to consolidated balance sheets:    
Cash and cash equivalents 58,319 28,984
Restricted cash 6,117 35,306
Customer funds 11,061 51,550
Deposits (Note 6) 2,208 1,653
Total cash, cash equivalents, restricted cash, customer funds and deposits 77,705 117,493
Non Pre-Funded Warrants    
Cash flows from financing activities:    
Proceeds from the exercise of warrants 1 3
Pre-funded warrants    
Cash flows from financing activities:    
Proceeds from the exercise of warrants $ 7,464 $ 0