XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Equity - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Jul. 30, 2025
Jul. 28, 2025
Apr. 25, 2024
Mar. 04, 2024
Feb. 29, 2024
Oct. 15, 2021
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Aug. 06, 2025
Jul. 29, 2025
Jun. 17, 2025
Jun. 16, 2025
Dec. 31, 2024
Apr. 29, 2024
Class of Stock [Line Items]                                
Preferred stock, authorized (in shares)             1,000,000   1,000,000              
Preferred stock, par value (in dollars per share)             $ 0.0001   $ 0.0001              
Preferred stock, issued (in shares)             0   0              
Common stock, authorized (in shares)                     570,000,000   70,000,000 30,000,000    
Common stock, par value (in dollars per share)                         $ 0.0001      
Noncontrolling interest weighted average ownership percentage             35.50%   45.00%              
Selling, general and administrative             $ 3,211,000 $ 7,830,000 $ 9,978,000 $ 19,744,000            
Pre-funded warrants                                
Class of Stock [Line Items]                                
Sale of stock (in dollars per share)                       $ 10.00        
Class C Warrant                                
Class of Stock [Line Items]                                
Exercise price (in dollars per share)           $ 126.00                    
Selling, general and administrative             $ 0 $ 0 $ 0 $ 0            
Class A Common Stock                                
Class of Stock [Line Items]                                
Common stock, authorized (in shares)             560,000,000   560,000,000   560,000,000   60,000,000 30,000,000 560,000,000  
Common stock, par value (in dollars per share)             $ 0.0001   $ 0.0001           $ 0.0001 $ 0.0001
Common stock, outstanding (in shares)             16,466,495   16,466,495           6,510,885  
Common stock, shares issued (in shares)             16,466,495   16,466,495           6,510,885  
Dividends                 $ 0              
Stock issued during period, shares, conversion of convertible securities (in shares)                 1,063,576              
Class A Common Stock | Conversion of Paired Interests Into Class A Common Stock                                
Class of Stock [Line Items]                                
Stock issued during period, shares, conversion of convertible securities (in shares)             2,501   3,728              
Class V Common Stock                                
Class of Stock [Line Items]                                
Common stock, authorized (in shares)             10,000,000   10,000,000           10,000,000  
Common stock, par value (in dollars per share)             $ 0.0001   $ 0.0001           $ 0.0001 $ 0.0001
Common stock, outstanding (in shares)             7,174,575   7,174,575           7,178,303  
Common stock, shares issued (in shares)             7,174,575   7,174,575           7,178,303  
Class V Common Stock | Conversion Of Opco Class A, Class B, And Class C Voting Units Into Class V Common Stock | Opco                                
Class of Stock [Line Items]                                
Stock issued during period, shares, conversion of convertible securities (in shares)           7,597,331                    
Class V Common Stock | Conversion of Opco Incentive Units | Opco                                
Class of Stock [Line Items]                                
Stock issued during period, shares, conversion of convertible securities (in shares)           698,934                    
Paired Interest Rights | Class C Warrant                                
Class of Stock [Line Items]                                
Warrants issued, number of units called by warrants (in shares)           31,734                    
Voting Class A | Conversion Of Opco Class A, Class B, And Class C Voting Units Into Class V Common Stock | Opco                                
Class of Stock [Line Items]                                
Stock issued during period, shares, conversion of convertible securities (in shares)           16,000,000                    
Voting Class B | Conversion Of Opco Class A, Class B, And Class C Voting Units Into Class V Common Stock | Opco                                
Class of Stock [Line Items]                                
Stock issued during period, shares, conversion of convertible securities (in shares)           7,698,138                    
Voting Class C | Conversion Of Opco Class A, Class B, And Class C Voting Units Into Class V Common Stock | Opco                                
Class of Stock [Line Items]                                
Stock issued during period, shares, conversion of convertible securities (in shares)           10,810,810                    
Underwriting Agreement                                
Class of Stock [Line Items]                                
Gross proceeds $ 70,400,000                              
Underwriting Agreement | Pre-funded warrants                                
Class of Stock [Line Items]                                
Sale of stock, number of units/warrants issued (in shares)   746,373                            
Sale of stock (in dollars per share)   $ 9.9999                            
Exercise price (in dollars per share)   $ 0.0001                            
Underwriting Agreement | Class A Common Stock                                
Class of Stock [Line Items]                                
Sale of stock, number of units/warrants issued (in shares)   6,753,627                            
Sale of stock (in dollars per share)   $ 10.00                            
Common stock, par value (in dollars per share)   $ 0.0001                            
Underwriting Agreement | Class A Common Stock | Sale Of Stock, Term To Not Offer Or Transfer Shares, Term One                                
Class of Stock [Line Items]                                
Term to not offer or transfer shares (in days) 60 days                              
Underwriting Agreement | Class A Common Stock | Sale Of Stock, Term To Not Offer Or Transfer Shares, Term Two                                
Class of Stock [Line Items]                                
Term to not offer or transfer shares (in days) 90 days                              
Underwriting Agreement | Class A Common Stock | Pre-funded warrants                                
Class of Stock [Line Items]                                
Sale of stock, number of units/warrants issued (in shares)   746,373                            
Sale of stock (in dollars per share)   $ 9.9999                            
Exercise price (in dollars per share)   $ 0.0001                            
Third-Party Offering                                
Class of Stock [Line Items]                                
Gross proceeds         $ 37,600,000                      
Third-Party Offering | Class A Common Stock                                
Class of Stock [Line Items]                                
Sale of stock, number of units/warrants issued (in shares)         1,396,701                      
Third-Party Offering | Class A Common Stock | Pre-funded warrants                                
Class of Stock [Line Items]                                
Sale of stock, number of units/warrants issued (in shares)         196,701                      
Warrants issued, number of units called by warrants (in shares)         448,742                      
ICE Offering                                
Class of Stock [Line Items]                                
Gross proceeds     $ 7,400,000   $ 2,400,000                      
Sale of Stock, Expected Consideration To Be Received on Transaction         $ 9,800,000                      
ICE Offering | Class A Common Stock                                
Class of Stock [Line Items]                                
Sale of stock, number of units/warrants issued (in shares)       461,361