XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Measurements  
Schedule of Company's assets and liabilities that are measured at fair value on a recurring basis

June 30, 

December 31, 

Dollars in thousands

Level

2022

2021

Liabilities:

    

  

    

  

Warrant Liability – Public Warrants

 

1

$

5,713

$

11,213

Warrant Liability – Private Placement Warrants

 

3

2,734

6,608

Total Warrant Liability

 

  

$

8,447

$

17,821

Schedule of key inputs into the Monte Carlo simulation model for the Public Warrants and Private Placement Warrants

Input

June 30, 2022

December 31, 2021

Risk-free interest rate

    

3.00

%

1.20

%

Expected term (years)

 

4.30

4.80

Expected volatility

 

21.4

%

31.4

%

Stock price

$

7.40

$

7.41

Schedule of changes in the fair value of warrant liabilities

Private

Warrant

Dollars in thousands

Public

Placement

Liabilities

Valuation as of December 31, 2021

$

11,213

$

6,608

$

17,821

Exercise of warrants

(1,600)

(1,600)

Change in valuation inputs or other assumptions

 

(5,500)

 

(2,274)

 

(7,774)

Fair value as of June 30, 2022

$

5,713

$

2,734

$

8,447