XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Measurements  
Schedule of Company's assets and liabilities that are measured at fair value on a recurring basis

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

Dollars in thousands

​

Level

​

2022

​

2021

Liabilities:

    

  

    

​

​

​

​

  

Warrant Liability – Public Warrants

 

1

​

$

5,713

​

$

11,213

Warrant Liability – Private Placement Warrants

 

3

​

​

2,734

​

​

6,608

Total Warrant Liability

 

  

​

$

8,447

​

$

17,821

Schedule of key inputs into the Monte Carlo simulation model for the Public Warrants and Private Placement Warrants

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Input

​

June 30, 2022

​

​

December 31, 2021

​

Risk-free interest rate

    

​

3.00

%

​

​

1.20

%

Expected term (years)

 

​

4.30

​

​

​

4.80

​

Expected volatility

 

​

21.4

%

​

​

31.4

%

Stock price

​

$

7.40

​

​

$

7.41

​

Schedule of changes in the fair value of warrant liabilities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Private

​

Warrant

Dollars in thousands

​

Public

​

Placement

​

Liabilities

Valuation as of December 31, 2021

​

$

11,213

​

$

6,608

​

$

17,821

Exercise of warrants

​

​

—

​

​

(1,600)

​

​

(1,600)

Change in valuation inputs or other assumptions

​

 

(5,500)

​

 

(2,274)

​

 

(7,774)

Fair value as of June 30, 2022

​

$

5,713

​

$

2,734

​

$

8,447