XML 41 R30.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information and Geographic Data (Tables)
6 Months Ended
Jun. 30, 2022
Segment Information and Geographic Data  
Summary of financial information by segment

Three Months Ended June 30, 

Six Months Ended June 30, 

Dollars in thousands

2022

2021

2022

2021

Net revenue

    

  

    

  

    

  

    

  

Legacy Business

$

53,802

$

62,127

$

102,569

$

129,764

Digital Business

 

12,192

 

7,263

 

26,652

 

16,356

Total

$

65,994

$

69,390

$

129,221

$

146,120

Adjusted EBITDA

 

  

 

  

 

  

 

  

Legacy Business

$

(11,400)

$

(4,648)

$

(26,953)

$

(4,314)

Digital Business

 

(54)

 

833

 

1,961

 

1,801

Total

$

(11,454)

$

(3,815)

$

(24,992)

$

(2,513)

Summary of reconciliation of Adjusted EBITDA to (loss) income before income

Three Months Ended

Six Months Ended

June 30, 

June 30, 

Dollars in thousands

2022

2021

2022

2021

Loss before income taxes

    

$

(64,912)

$

(46,419)

    

$

(105,760)

$

(82,893)

Add:

 

  

 

  

 

  

 

  

Depreciation and amortization

 

24,842

 

26,938

 

49,932

 

54,464

Interest and other (income) expense, net

 

15,077

 

8,518

 

7,734

 

15,765

Business optimization(a)

 

 

3,508

 

 

4,058

One-time non-recurring(b)

 

11,577

 

604

 

15,320

 

968

New business start-up costs(c)

 

 

282

 

 

453

Restructuring related(d)

 

(56)

 

509

 

3,956

 

1,861

Stock-based compensation expense

 

2,018

 

150

 

3,826

 

716

Transaction cost

2,095

2,095

Adjusted EBITDA

$

(11,454)

$

(3,815)

$

(24,992)

$

(2,513)

(a)

Business optimization costs include employee retention costs, IT costs as well as consulting costs for certain projects.

(b)

Includes costs related to project costs and initiatives, as well as bank, legal and other fees in connection with the Company’s debt financing activities. During the three and six months ended June 30, 2022, the Company incurred $7.7 million and $11.0 million, respectively, in one-time legal and advisory expenses as the Company explores strategic alternatives.

(c)

Includes costs to support the Company’s On Demand and AVOD offerings, along with costs related to the Company’s service and media network businesses.

(d)

Restructuring related costs include such items as employee severance charges. During the six months ended June 30, 2022, the Company incurred severance and related costs of $3.8 million in connection with a reduction in force, which are reflected in general and administrative expenses in the Company’s unaudited condensed consolidated statements of operations.