XML 21 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities:      
Net loss $ (140,756) $ (69,503) $ (7,567)
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation 37,701 65,537 66,534
Amortization of intangible assets 71,429 71,428 71,428
(Gain) loss on sale/disposal of assets (625) (127) 311
Stock-based compensation expense 1,994 1 156
Deferred income taxes (37,494) (25,424) (23,118)
Amortization of deferred financing costs 2,815 3,574 5,371
PIK interest added to Senior Facilities 34,211    
Related party tax payable settlement 15,777    
Change in fair value of warrant liability (3,477)    
Non-cash rent, interest and other (2,976) 2,061 130
Cash flows from changes in net operating assets and liabilities:      
Accounts receivable (2,225) 11,133 12,534
Content library 873 35,829 14,963
Income tax receivable 10,498 (3,065) (2,063)
Prepaid expenses and other current assets 282 3,255 3,046
Other assets 989 795 (2,066)
Trade payables 4,984 (53,790) (18,507)
Change in due to/from related parties 297 (1,399) (2,189)
Accrued and other liabilities (23,537) (10,612) (16,166)
Net cash flows (used in) provided by operating activities (29,240) 29,693 102,797
Investing Activities:      
Purchases of property and equipment (13,017) (21,053) (33,005)
Proceeds from disposition of property and equipment 827 1,261 1,990
Other investments   750 (750)
Net cash flows used in investing activities (12,190) (19,042) (31,765)
Financing Activities:      
Proceeds from Redbox's borrowings 31,655 32,550 7,500
Repayments of Redbox's debt obligations (54,589) (37,188) (76,563)
Business combination (Note 3) 77,425    
Dividends paid (373) (978) (1,182)
Principal payments on capital lease obligations (3,137) (3,486) (3,855)
Net cash flows provided by (used in) financing activities 50,981 (9,102) (74,100)
Change in cash, cash equivalents and restricted cash 9,551 1,549 (3,068)
Cash, cash equivalents and restricted cash:      
Beginning of period 8,927 7,378 10,446
End of period $ 18,478 $ 8,927 $ 7,378