XML 27 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Net revenue $ 38,034 $ 31,317 $ 23,560
Operating costs and expenses:      
Cost of revenue 10,797 3,634 2,149
Research and development 9,054 9,201 9,961
Selling, general and administrative 64,895 50,582 42,970
Intangible amortization 3,922 3,738 3,738
Total operating costs and expenses 88,668 67,155 58,818
Loss from operations (50,634) (35,838) (35,258)
Other (income) expense:      
(Gain) loss on derivative liability (8,310) 300 (800)
(Gain) loss on debt extinguishment, net (28,634) 12,463 0
Scilex Pharma Notes principal increase 0 28,000 0
Interest expense 9,604 11,764 13,116
Loss (gain) on foreign currency exchange 66 54 (2)
Total other (income) expense (27,274) 52,581 12,314
Loss before income taxes (23,360) (88,419) (47,572)
Income tax expense (benefit) 4 5 (53)
Net loss $ (23,364) $ (88,424) $ (47,519)
Earnings Per Share [Abstract]      
Net loss per share attributable to common stockholders - basic $ (0.17) $ (0.67) $ (0.36)
Net loss per share attributable to common stockholders - diluted $ (0.17) $ (0.67) $ (0.36)
Weighted Average Number of Shares Outstanding, Diluted [Abstract]      
Weighted average number of shares during the period-basic 134,226 132,858 132,891
Weighted average number of shares during the period -diluted 134,226 132,858 132,891