XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Benefit for Income Taxes

The components of the provision (benefit) expense were as follows for the years ended December 31, 2024 and 2023 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Current income tax (benefit) expense:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

(1

)

 

 

13

 

Total current income tax (benefit) expense

 

 

(1

)

 

 

13

 

Deferred income tax benefit:

 

 

 

 

 

 

Federal

 

 

(16,279

)

 

 

(16,514

)

State

 

 

(2,803

)

 

 

(11,247

)

Total deferred income tax benefit

 

 

(19,082

)

 

 

(27,761

)

Changes in tax rate

 

 

2,155

 

 

 

(1,471

)

Changes in valuation allowance

 

 

16,927

 

 

 

29,232

 

Total income tax (benefit) expense from continuing operations

 

$

(1

)

 

$

13

 

Schedule of Deferred Tax Liabilities and Related Valuation Allowance

The components of the Company’s net deferred tax liabilities and related valuation allowance are as follows as of December 31, 2024 and 2023 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

85,226

 

 

$

71,434

 

Debt related interest

 

 

16,228

 

 

 

16,898

 

Capitalized research and development

 

 

5,228

 

 

 

4,936

 

Tax credit carryforwards

 

 

4,415

 

 

 

3,960

 

Stock-based compensation

 

 

1,157

 

 

 

525

 

Accrued expense and reserves

 

 

1,812

 

 

 

1,584

 

Purchased revenue liability

 

 

1,754

 

 

 

 

Operating lease liabilities

 

 

577

 

 

 

774

 

Other

 

 

303

 

 

 

159

 

Total deferred tax assets

 

 

116,700

 

 

 

100,270

 

Less valuation allowance

 

 

(113,703

)

 

 

(96,776

)

Total deferred tax assets

 

 

2,997

 

 

 

3,494

 

Deferred tax liabilities:

 

 

 

 

 

 

Intangible assets

 

 

(2,423

)

 

 

(2,734

)

Operating lease right-of-use assets

 

 

(574

)

 

 

(760

)

Total deferred tax liabilities

 

 

(2,997

)

 

 

(3,494

)

Net deferred tax liabilities

 

$

 

 

$

 

Schedule of Effective Income Tax Rate Reconciliation

The reconciliation between U.S. federal income taxes at the statutory rate and the Company’s provision for income taxes are as follows for the years ended December 31, 2024 and 2023 (in thousands):

 

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

Income tax benefit at federal statutory rate

 

$

(15,290

)

 

$

(24,007

)

 

Valuation allowance

 

 

18,559

 

 

 

29,232

 

 

Compensation expense

 

 

2,772

 

 

 

3,798

 

 

Acquisition related charges

 

 

485

 

 

 

260

 

 

Prior year true-up and carryback

 

 

(1,182

)

 

 

(5,079

)

 

State, net of federal tax benefit

 

 

(2,705

)

 

 

(5,127

)

 

Change in fair value of Convertible Debentures

 

 

(4,449

)

 

 

1,752

 

 

Change in tax rates

 

 

2,155

 

 

 

(1,471

)

 

Other

 

 

(346

)

 

 

655

 

 

Income tax (benefit) expense

 

$

(1

)

 

$

13

 

 

Schedule of Unrecognized Tax Benefits Roll Forward

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows for the years ended December 31, 2024 and 2023 (in thousands):

 

 

 

2024

 

 

2023

 

Gross unrecognized tax benefits at the beginning of the year

 

$

1,071

 

 

$

408

 

Increase related to prior year tax positions

 

 

 

 

 

536

 

Increase related to current year tax positions

 

 

127

 

 

 

127

 

Gross unrecognized tax benefits at the end of the year

 

$

1,198

 

 

$

1,071