XML 34 R28.htm IDEA: XBRL DOCUMENT v3.24.4
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt Instrument [Line Items]  
Schdule of Convertible Debentures

The following table provides a summary of the changes in the balance and the estimated fair value of the Convertible Debentures (in thousands):

 

 

September 30,

 

 

2024

 

Ending Balance as of December 31, 2023

$

4,340

 

Repayment of Convertible Debentures

 

(4,375

)

Change in fair value of Convertible Debentures

 

35

 

Ending Balance as of September 30, 2024

$

 

 

Schedule of FSF Deposit

The following table provides a summary of the changes in the balance and the estimated fair value of the FSF Deposit (in thousands):

 

 

September 30,

 

 

2024

 

Beginning Balance as of June 11, 2024

$

10,000

 

Change in fair value of FSF Deposit

 

4,690

 

Ending Balance as of September 30, 2024

$

14,690

 

Oramed Note [Member]  
Debt Instrument [Line Items]  
Schedule of the Oramed Note

The following table provides a summary of the changes in the balance and the estimated fair value of the Oramed Note (in thousands):

 

 

September 30,

 

 

2024

 

Ending Balance as of December 31, 2023

$

104,089

 

Repayment of Oramed Note

$

(36,700

)

Change in fair value of Oramed Note – recorded in the unaudited condensed consolidated statements of operations

 

7,568

 

Change in fair value of Oramed Note – due to instrument-specific credit risk recorded as a component of other comprehensive income

 

(5,011

)

Ending Balance as of September 30, 2024

$

69,946