XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
 9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
Schedule of Assets and Liabilities that are Measured at Fair Value on a Recurring Basis The following tables present information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at September 30, 2024 and December 31, 2023, and indicate the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
   September 30,
2024		   Quoted
Prices In
Active
Markets
(Level 1)		   Significant
Other
Observable
Inputs
(Level 2)		   Significant
Other
Unobservable
Inputs
(Level 3)		 
Assets:                
Marketable securities held in Trust Account  $34,286,262   $34,286,262   $
—
   $
—
 
Liabilities:                    
Public warrants liability  $194,350   $
—
   $194,350   $
—
 
Private placement warrants liability   183,495    
—
    
—
    183,495 
   $377,845   $
—
   $194,350   $183,495 
   December 31,
2023		   Quoted
Prices In
Active
Markets
(Level 1)		   Significant
Other
Observable
Inputs
(Level 2)		   Significant
Other
Unobservable
Inputs
(Level 3)		 
Liabilities:                
Public warrants liability  $448,500   $
       —
   $448,500   $
—
 
Private placement warrants liability   423,450    
—
    
—
    423,450 
   $871,950   $
—
   $448,500   $423,450 
Schedule of Changes in the Fair Value of Level 3 Warrant Liabilities There were no transfers to/from Levels 1, 2, or 3 during the three months ended September 30, 2024. The following tables present the changes in the fair value of Level 3 warrant liabilities as of September 30, 2024 and December 31, 2023:
   Level 3
Warrant
Liabilities		 
Fair value as of December 31, 2023  $423,450 
Change in fair value   148,208 
Fair value as of March 31, 2024  $571,658 
Change in fair value   63,517 
Fair value as of June 30, 2024  $635,175 
Change in fair value   (451,680)
Fair value as of September 30, 2024  $183,495 
   Level 3
Warrant
Liabilities		 
Fair value as of December 31, 2022  $70,575 
Change in fair value   352,875 
Fair value as of December 31, 2023  $423,450 
Schedule of Inputs into the Modified Black-Scholes The key inputs into the modified Black-Scholes calculation as of September 30, 2024 and December 31, 2023 were as follows:
   September 30,
2024		   December 31,
2023		 
Inputs        
Risk-free interest rate   4.27%   5.04%
Expected term (years)   0.63    0.73 
Expected volatility   0.34%   4.56%
Exercise price  $11.50   $11.50 
Stock price  $11.22   $10.79