XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash $ 1,465 $ 27,767
Prepaid expenses 32,651 7,905
Total current assets 34,116 35,672
Cash and marketable securities held in the Trust Account 34,286,262 42,257,554
Total Assets 34,320,378 42,293,226
Current liabilities:    
Accounts payable and accrued expenses 1,698,491 1,990,949
Excise tax payable 1,237,957 1,140,170
Income tax payable 160,216
Total current liabilities 10,377,553 8,122,478
Deferred underwriting fee 5,232,500 5,232,500
Warrant liability 377,845 871,950
Total liabilities 15,987,898 14,226,928
Commitments
Class A common stock subject to possible redemption, 2,998,436 and 3,900,717 shares issued and outstanding at redemption value of $11.31 and $10.82 at September 30, 2024 and December 31, 2023, respectively 33,912,336 42,224,010
Stockholders’ Deficit    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding at September 30, 2024 and December 31, 2023
Additional paid-in capital
Accumulated deficit (15,580,230) (14,158,086)
Total stockholders’ deficit (15,579,856) (14,157,712)
Total Liabilities, Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit 34,320,378 42,293,226
Related party    
Current liabilities:    
Due to related party 3,143,389 1,663,859
Convertible promissory notes - related party 4,137,500 3,327,500
Class A Common Stock    
Stockholders’ Deficit    
Common stock value 30
Class B Common Stock    
Stockholders’ Deficit    
Common stock value $ 344 $ 374