XML 63 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Members' Equity (unaudited) (Q3) - USD ($)
$ in Thousands
Preferred Units [Member]
Series Y Preferred Stock (Par value $0.00001) [Member]
Ordinary Units [Member]
Ordinary Units [Member]
Series X Ordinary Units (Par value $0.00001) [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Beginning balance at Dec. 31, 2018   $ 1   $ 245,307 $ 110,980 $ 356,288
Beginning balance (in shares) at Dec. 31, 2018   100,000,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)   $ 0   0 7,706 7,706
Unit-based compensation expense   0   6,780 0 6,780
Ending balance at Dec. 31, 2019   $ 1   252,087 118,686 370,774
Ending balance (in shares) at Dec. 31, 2019   101,421,320        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)   $ 0   0 (2,114) (2,114)
Unit-based compensation expense   $ 0   343 0 343
Ending balance at Jun. 10, 2020     $ 1 248,845 0 248,846
Ending balance (in shares) at Jun. 10, 2020     101,554,472      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)     $ 0 0 (10,959) (10,959)
Issuance of units     $ 0 25,000 0 25,000
Issuance of units (in shares)     3,625,752      
Contribution from member - related party unit-based compensation     $ 0 318 0 318
Unit-based compensation expense     0 414 0 414
Ending balance at Dec. 31, 2020 $ 0   $ 1 267,216 (10,959) 256,258
Ending balance (in shares) at Dec. 31, 2020 0   105,180,224      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 0   $ 0 0 (5,121) (5,121)
Contribution from member - related party unit-based compensation 0   0 268 0 268
Unit-based compensation expense 0   0 266 0 266
Ending balance at Mar. 31, 2021 $ 0   $ 1 267,750 (16,080) 251,671
Ending balance (in shares) at Mar. 31, 2021 0   105,180,224      
Beginning balance at Dec. 31, 2020 $ 0   $ 1 267,216 (10,959) 256,258
Beginning balance (in shares) at Dec. 31, 2020 0   105,180,224      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)           (1,433)
Ending balance at Sep. 30, 2021 $ 0   $ 1 268,407 (12,392) 256,016
Ending balance (in shares) at Sep. 30, 2021 0   110,698,336      
Beginning balance at Dec. 31, 2020 $ 0   $ 1 267,216 (10,959) 256,258
Beginning balance (in shares) at Dec. 31, 2020 0   105,180,224      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)     $ 0 0 5,064 5,064
Issuance of units     $ 0 30,000 0 30,000
Issuance of units (in shares)     5,387,194      
Promissory note to a member     $ 0 (30,000) 0 (30,000)
Interest on the promissory note to a member     0 (2,038) 0 (2,038)
Contribution from member - related party unit-based compensation     0 1,333 0 1,333
Unit-based compensation expense     $ 0 1,269 0 1,269
Exercise of stock options       1,351 0 1,351
Exercise of stock options (in shares)     300,065      
Ending balance at Dec. 31, 2021 $ 0   $ 1 269,131 (5,895) 263,237
Ending balance (in shares) at Dec. 31, 2021 0   110,867,483      
Beginning balance at Mar. 31, 2021 $ 0   $ 1 267,750 (16,080) 251,671
Beginning balance (in shares) at Mar. 31, 2021 0   105,180,224      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 0   $ 0 0 1,794 1,794
Issuance of units $ 0   $ 0 30,000 0 30,000
Issuance of units (in shares) 0   5,387,194      
Promissory note to a member $ 0   $ 0 (30,000) 0 (30,000)
Interest on the promissory note to a member 0   0 (526) 0 (526)
Contribution from member - related party unit-based compensation 0   0 352 0 352
Unit-based compensation expense 0   0 302 0 302
Ending balance at Jun. 30, 2021 $ 0   $ 1 267,878 (14,286) 253,593
Ending balance (in shares) at Jun. 30, 2021 0   110,567,418      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 0   $ 0 0 1,894 1,894
Interest on the promissory note to a member 0   0 (756) 0 (756)
Contribution from member - related party unit-based compensation 0   0 356 0 356
Unit-based compensation expense 0   0 340 0 340
Exercise of stock options $ 0   $ 0 589 0 589
Exercise of stock options (in shares) 0   130,918      
Ending balance at Sep. 30, 2021 $ 0   $ 1 268,407 (12,392) 256,016
Ending balance (in shares) at Sep. 30, 2021 0   110,698,336      
Beginning balance at Dec. 31, 2021 $ 0   $ 1 269,131 (5,895) 263,237
Beginning balance (in shares) at Dec. 31, 2021 0   110,867,483      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 0   $ 0 0 4,629 4,629
Interest on the promissory note to a member 0   0 (741) 0 (741)
Contribution from member - related party unit-based compensation 0   0 349 0 349
Unit-based compensation expense 0   0 414 0 414
Exercise of stock options $ 0   $ 0 119 0 119
Exercise of stock options (in shares) 0   26,384      
Ending balance at Mar. 31, 2022 $ 0   $ 1 269,272 (1,266) 268,007
Ending balance (in shares) at Mar. 31, 2022 0   110,893,867      
Beginning balance at Dec. 31, 2021 $ 0   $ 1 269,131 (5,895) 263,237
Beginning balance (in shares) at Dec. 31, 2021 0   110,867,483      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss)           (4,343)
Ending balance at Sep. 30, 2022 $ 0   $ 1 211,972 (10,238) 201,735
Ending balance (in shares) at Sep. 30, 2022 0   111,107,688      
Beginning balance at Mar. 31, 2022 $ 0   $ 1 269,272 (1,266) 268,007
Beginning balance (in shares) at Mar. 31, 2022 0   110,893,867      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 0   $ 0 0 (4,309) (4,309)
Member distributions 0   0 (83,313) 0 (83,313)
Interest on the promissory note to a member 0   0 (746) 0 (746)
Repayment of promissory note to a member 0   0 427 0 427
Payment of interest on promissory note to member 0   0 3,362 0 3,362
Contribution from member - related party unit-based compensation 0   0 12,598 0 12,598
Unit-based compensation expense 0   0 360 0 360
Exercise of stock options $ 0   $ 0 906 0 906
Exercise of stock options (in shares) 0   193,678      
Ending balance at Jun. 30, 2022 $ 0   $ 1 202,866 (5,575) 197,292
Ending balance (in shares) at Jun. 30, 2022 0   111,087,545      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 0   $ 0 0 (4,663) (4,663)
Interest on the promissory note to a member 0   0 (745) 0 (745)
Contribution from member - related party unit-based compensation 0   0 9,097 0 9,097
Unit-based compensation expense 0   0 643 0 643
Exercise of stock options $ 0   $ 0 111 0 111
Exercise of stock options (in shares) 0   20,143      
Ending balance at Sep. 30, 2022 $ 0   $ 1 $ 211,972 $ (10,238) $ 201,735
Ending balance (in shares) at Sep. 30, 2022 0   111,107,688