XML 24 R5.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statements Of Changes In Stockholders' Equity (Deficit) - USD ($)
Total
GOOD WORKS ACQUISITION CORP.
As Previously Reported
Common Stock
Common Stock
GOOD WORKS ACQUISITION CORP.
Common Stock
As Previously Reported
Common Stock
Retroactive Application of Recapitalization
Subscription Receivable
Subscription Receivable
As Previously Reported
Additional Paid-in Capital
Additional Paid-in Capital
GOOD WORKS ACQUISITION CORP.
Additional Paid-in Capital
As Previously Reported
Additional Paid-in Capital
Retroactive Application of Recapitalization
Accumulated Deficit
Accumulated Deficit
GOOD WORKS ACQUISITION CORP.
Accumulated Deficit
As Previously Reported
Balance at Jun. 23, 2020                        
Balance (in Shares) at Jun. 23, 2020         0                      
Net loss   (107,031)                            
Issuance of common stock to founders   $ 25,000     $ 4,313           20,687        
Issuance of common stock to founders (in Shares)   750,000     4,312,500                      
Sale of 1,355,000 to anchor investors       $ 1,355           (1,355)        
Sale of 1,355,000 to anchor investors (in Shares)         1,355,000                      
Forfeiture of 1,355,000 by initial stockholders       $ (1,355)           1,355        
Forfeiture of 1,355,000 by initial stockholders (in Shares)         (1,355,000)                      
Sale of 562,500 to GW Sponsor 2, LLC   163,125     $ 563           162,562       0  
Sale of 562,500 to GW Sponsor 2, LLC (in Shares)         562,500                      
Forfeiture of 562,500 by initial stockholders         $ (563)           563          
Forfeiture of 562,500 by initial stockholders (in Shares)         (562,500)                      
Sale of 228,000 Private Units on October 22, 2020   2,280,000     $ 228           2,279,772          
Sale of 228,000 Private Units on October 22, 2020 (in Shares)         228,000                      
Fair value of derivative warrant liabilities issued in private placement (Restated)   (142,353)                 (142,353)          
Forfeiture of 62,500 by initial stockholders       $ (63)           63        
Forfeiture of 62,500 by initial stockholders (in Shares)         (62,500)                      
Accretion to common stock subject to possible redemption amount (Restated) (870,122)                 (870,122)          
Net loss (Restated)   (107,031)                     (107,031)  
Balance at Dec. 31, 2020   1,348,619     $ 4,478           1,451,172       (107,031)  
Balance (in Shares) at Dec. 31, 2020         4,478,000                      
Net loss   (1,015,511)                         (1,015,511)  
Balance at Mar. 31, 2021   333,108     $ 4,478           1,451,172       (1,122,542)  
Balance (in Shares) at Mar. 31, 2021         4,478,000                      
Balance at Dec. 31, 2020   1,348,619     $ 4,478           1,451,172       (107,031)  
Balance (in Shares) at Dec. 31, 2020         4,478,000                      
Net loss   $ (2,058,982)                            
Issuance of common stock to founders (in Shares)   750,000                            
Balance at Jun. 30, 2021 (664,244) $ (710,363) $ (664,244) $ 200,000 $ 4,478 $ 1 $ 199,999     $ (199,995) 1,451,172 $ 4 $ (199,999) $ (664,249) (2,166,013) $ (664,249)
Balance (in Shares) at Jun. 30, 2021       200,000,000 4,478,000 500 199,999,500                  
Balance at Jan. 06, 2021                      
Balance (in Shares) at Jan. 06, 2021       0                        
Subscription receivable     $ 1       (5)   4          
Subscription receivable (in Shares)       500                        
Net loss (3,480)                   (3,480)    
Balance at Jan. 31, 2021 (3,480)   (3,480) $ 200,000   $ 1 $ 199,999 (5) $ (5) (199,995)   4 (199,999) (3,480)   (3,480)
Balance (in Shares) at Jan. 31, 2021       200,000,000   500 199,999,500                  
Cash received for common stock subscribed 5           5            
Net loss (817,104)                   (817,104)    
Balance at Jul. 31, 2021 (820,579)         $ 1     4       (820,584)    
Balance (in Shares) at Jul. 31, 2021           500                    
Balance at Jan. 31, 2021 (3,480)   (3,480) $ 200,000   $ 1 $ 199,999 (5) $ (5) (199,995)   4 (199,999) (3,480)   (3,480)
Balance (in Shares) at Jan. 31, 2021       200,000,000   500 199,999,500                  
Cash received for common stock subscribed 5             5                
Business Combination, net of redemptions and equity issuance costs of $41.0 million, Shares       46,381,119                        
Business Combination, net of redemptions and equity issuance costs of $41.0 million 383,064,147     $ 46,381       (1,690,351)   384,708,117            
Net loss (3,081,952)                         (3,081,952)    
Balance at Sep. 30, 2021 379,978,720     $ 246,381       (1,690,351)   384,508,122       (3,085,432)    
Balance (in Shares) at Sep. 30, 2021       246,381,119                        
Balance at Mar. 31, 2021   333,108     $ 4,478           1,451,172       (1,122,542)  
Balance (in Shares) at Mar. 31, 2021         4,478,000                      
Net loss   (1,043,471)                         (1,043,471)  
Balance at Jun. 30, 2021 (664,244) $ (710,363) $ (664,244) $ 200,000 $ 4,478 $ 1 $ 199,999     (199,995) $ 1,451,172 $ 4 $ (199,999) (664,249) $ (2,166,013) $ (664,249)
Balance (in Shares) at Jun. 30, 2021       200,000,000 4,478,000 500 199,999,500                  
Business Combination, net of redemptions and equity issuance costs of $41.0 million, Shares       46,381,119                        
Business Combination, net of redemptions and equity issuance costs of $41.0 million 383,064,147     $ 46,381       (1,690,351)   384,708,117            
Net loss (2,421,183)                         (2,421,183)    
Balance at Sep. 30, 2021 $ 379,978,720     $ 246,381       $ (1,690,351)   $ 384,508,122       $ (3,085,432)    
Balance (in Shares) at Sep. 30, 2021       246,381,119