XML 54 R35.htm IDEA: XBRL DOCUMENT v3.21.4
Business Combination (Tables)
8 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Schedule of Reconciliation of Elements of Business Combination
The following table reconciles the elements of the Business Combination to the unaudited statement of cash flows and the unaudited statement of stockholders’ equity (deficit) for the eight months ended September 30, 2021.
 
    
Recapitalization
 
Cash – GWAC trust and cash, net of redemptions
   $ 43,197,478  
Cash – PIPE Financing
     322,350,000  
Cash, subscription receivable and/or debt forgiveness –Bitfury Private Placement
     60,000,000  
Add:
Non-cash
net assets assumed from GWAC
     433,186  
Less: Subscription receivable – Bitfury Private Placement
     (1,690,351
Less: Fair value of private warrants
     (261,060
Less: Transaction costs and advisory fees allocated to equity
     (40,965,106
  
 
 
 
Net Business Combination
     383,064,147  
Less:
Non-cash
net assets assumed from GWAC
     (433,186
Less: Transaction costs and advisory fees allocated to warrants
     (102,432
Add: Fair value of private warrants
     261,060  
Add: Accrued transaction costs and advisor fees
     1,063,416  
  
 
 
 
Net cash contributions from Business Combination
   $ 383,853,005  
  
 
 
 
Schedule of Common Stock Issued Following the Consummation of Business Combination
The number of shares of Common Stock issued immediately following the consummation of the Business Combination was as follows:
 
Common stock of GWAC, net of redemptions
     4,345,619  
GWAC founder shares
     3,572,500  
GWAC private placement shares
     228,000  
Shares issued in PIPE Financing
     32,235,000  
Shares issued in the Bitfury Private Placement
     6,000,000  
  
 
 
 
Business Combination, PIPE Financing and Bitfury Private Placement shares – Common Stock
     46,381,119  
Cipher common shares issued in Business Combination (1)
     200,000,000  
  
 
 
 
Shares outstanding
     246,381,119  
  
 
 
 
 
(1)
The number of Cipher common shares outstanding immediately prior to the Business Combination was 500 shares converted at the Exchange Ratio.