XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Expenses

Components of the Company’s lease expenses are as follows (in thousands):

 

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

Finance leases:

 

 

 

 

 

 

Amortization of ROU assets (1)

 

$

761

 

 

$

789

 

Interest on lease liability

 

 

392

 

 

 

401

 

Total finance lease expense

 

 

1,153

 

 

 

1,190

 

Operating leases:

 

 

 

 

 

 

Operating lease expense

 

 

439

 

 

 

371

 

Short-term lease rent expense

 

 

-

 

 

 

83

 

Total operating lease expense

 

 

439

 

 

 

454

 

Total lease expense

 

$

1,592

 

 

$

1,644

 

__________

(1) Amortization of finance lease ROU assets is included within depreciation expense.

Schedule of Other Information Related to Leases

Other information related to the Company’s leases is shown below (dollar amounts in thousands):

 

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

Operating cash flows - operating lease

 

$

401

 

 

$

395

 

 

 

 

March 31, 2024

 

 

December 31, 2023

 

Weighted-average remaining lease term – finance lease (in years)

 

 

3.4

 

 

 

3.7

 

Weighted-average remaining lease term – operating lease (in years)

 

 

5.7

 

 

 

5.8

 

Weighted-average discount rate – finance lease

 

 

11.0

%

 

 

11.0

%

Weighted-average discount rate – operating lease

 

 

9.9

%

 

 

10.0

%

Finance lease ROU assets (1)

 

$

10,399

 

 

$

11,160

 

__________

(1) As of March 31, 2024 and December 31, 2023, the Company had recorded accumulated amortization of approximately $2.0 million and $1.3 million, respectively, for the finance lease ROU assets. Finance lease ROU assets are recorded within property and equipment, net on the Company’s consolidated balance sheets.

Schedule of Future Minimum Lease Payments

As of March 31, 2024, future minimum lease payments during the next five years are as follows (in thousands):

 

 

 

Finance Lease

 

 

Operating Lease

 

 

Total

 

Year Ended December 31, 2024

 

$

3,626

 

 

$

1,428

 

 

$

5,054

 

Year Ended December 31, 2025

 

 

4,834

 

 

 

3,383

 

 

 

8,217

 

Year Ended December 31, 2026

 

 

4,834

 

 

 

1,668

 

 

 

6,502

 

Year Ended December 31, 2027

 

 

3,223

 

 

 

699

 

 

 

3,922

 

Year Ended December 31, 2028

 

 

-

 

 

 

-

 

 

 

-

 

Thereafter

 

 

-

 

 

 

2,520

 

 

 

2,520

 

Total lease payments

 

 

16,517

 

 

 

9,698

 

 

 

26,215

 

Less present value discount

 

 

(2,801

)

 

 

(2,469

)

 

 

(5,270

)

Total

 

$

13,716

 

 

$

7,229

 

 

$

20,945