XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
11 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
Cash flows from operating activities    
Net loss $ (72,153) $ (39,053)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5 4,378
Amortization of right-of-use assets   772
Share-based compensation 63,765 41,504
Equity in losses of equity investees   36,972
Impairment of bitcoin   1,467
Non-cash lease expense   137
Income tax expense 0 1,840
Bitcoin received as payment for services   (2,939)
Change in fair value of derivative asset   (73,479)
Change in fair value of warrant liability (22) (130)
Realized gain on sale of bitcoin   (6)
Changes in assets and liabilities:    
Proceeds from power sales   1,721
Proceeds from reduction of scheduled power   5,056
Proceeds from sale of Bitcoin   23
Accounts receivable   (98)
Receivables, related party   (1,102)
Prepaid expenses and other current assets (13,385) 6,433
Security deposits (10,352) (7,378)
Accounts payable 222 892
Accounts payable, related party   1,530
Accrued expenses 254 748
Lease liabilities   (203)
Net cash used in operating activities (31,666) (20,915)
Cash flows from investing activities    
Deposits on equipment (114,856) (188,103)
Purchases of property and equipment (5,110) (39,815)
Capital distributions from equity investees   54,009
Payments for deferred investment costs (174)  
Net cash used in investing activities (120,140) (173,909)
Cash flows from financing activities    
Repurchase of common shares to pay employee withholding taxes (23,246) (3,090)
Business Combination, net of issuance costs paid 384,893  
Proceeds from borrowings on related party loan 7,038  
Repayments under related party loan (7,038)  
Net cash (used in) provided by financing activities 361,647 (3,090)
Net (decrease) increase in cash and cash equivalents 209,841 (197,914)
Cash and cash equivalents, beginning of the period   209,841
Cash and cash equivalents, end of the period 209,841 11,927
Supplemental disclosure of cash flow information    
Cash paid for interest 27  
Supplemental disclosure of noncash investing and financing activities    
Equity method investment acquired for non-cash consideration   127,796
Reclassification of deposits on equipment to property and equipment   105,904
Initial estimate of asset retirement obligation and related capitalized costs   16,509
Right-of-use asset obtained in exchange for finance lease liability   14,998
Deposits on equipment in accounts payable, accounts payable, related party and accrued expenses   13,403
Property and equipment purchases in accounts payable and accounts payable, related party 18 13,994
Common stock cancelled   10,000
Right-of-use asset obtained in exchange for operating lease liability   5,859
Investment in equity investees in accrued expenses   5,316
Bitcoin received from equity investees   4,828
Finance lease costs in accrued expenses   339
Reclassification of deferred investment costs to investment in equity investees   174
Prepaid rent reclassified to operating lease liability   $ 132
Net assets assumed from GWAC in the Business Combination 433  
Non-cash fair value of private warrants $ 261