XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Provision

The components of the Company’s income tax provision are listed below (in thousands):

 

 

 

Year Ended

 

 

Eleven Months Ended

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Deferred:

 

 

 

 

 

 

Federal

 

$

1,840

 

 

$

-

 

Total deferred

 

 

1,840

 

 

 

-

 

Income tax provision

 

$

1,840

 

 

$

-

 

 

Reconciliation of Expected Tax Computed at U.S. Statutory Federal Income Tax Rate to Total Benefit for Income Taxes

A reconciliation of the expected tax computed at the U.S. statutory federal income tax rate to the total expense for income taxes is shown below:

 

 

 

Year Ended

 

 

Eleven Months Ended

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Income tax benefit at federal statutory rate

 

 

21.0

%

 

 

21.0

%

State taxes, net of federal benefit

 

 

0.0

%

 

 

1.0

%

162m limitations

 

 

(1.9

)%

 

 

(13.4

)%

Stock compensation

 

 

(14.1

)%

 

 

(3.3

)%

Permanent differences

 

 

0.1

%

 

 

0.0

%

Difference and changes in tax rates

 

 

(0.8

)%

 

 

0.0

%

RTP and other

 

 

1.4

%

 

 

0.0

%

Change in valuation allowance

 

 

(10.6

)%

 

 

(5.3

)%

Income tax provision

 

 

(4.9

)%

 

 

0.0

%

Schedule of Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities were as follows:

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Deferred tax assets:

 

 

 

 

 

 

   Net operating loss carryforwards

 

$

10,253

 

 

$

6,712

 

   Share-based compensation

 

 

3,097

 

 

 

1,457

 

   Accruals and other temporary differences

 

 

115

 

 

 

68

 

Intangible assets

 

 

4,002

 

 

 

-

 

Lease liability

 

 

4,267

 

 

 

-

 

Joint venture investments

 

 

6,612

 

 

 

-

 

Bitcoin holdings

 

 

308

 

 

 

-

 

Gross deferred tax assets

 

 

28,654

 

 

 

8,237

 

Valuation allowance

 

 

(12,173

)

 

 

(8,236

)

Net deferred tax assets

 

 

16,481

 

 

 

1

 

Deferred tax liabilities:

 

 

 

 

 

 

Right-of-use asset

 

 

(4,107

)

 

 

-

 

Derivatives

 

 

(14,007

)

 

 

-

 

Property and equipment, net

 

 

(207

)

 

 

(1

)

Gross deferred tax liabilities

 

 

(18,321

)

 

 

(1

)

Net deferred tax liabilities

 

$

(1,840

)

 

$

-