XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 3. FAIR VALUE MEASUREMENTS

The Company’s financial assets and liabilities subject to fair value measurement on a recurring basis and the level of inputs used for such measurements were as follows as of the dates indicated (amounts in thousands):

 

 

 

Fair Value Measured as of June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets included in:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

21,055

 

 

$

-

 

 

$

-

 

 

$

21,055

 

 

 

$

21,055

 

 

$

-

 

 

$

-

 

 

$

21,055

 

Liabilities included in:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

-

 

 

$

-

 

 

$

26

 

 

$

26

 

 

 

$

-

 

 

$

-

 

 

$

26

 

 

$

26

 

 

 

 

Fair Value Measured as of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets included in:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

Money market securities

 

$

101,004

 

 

$

-

 

 

$

-

 

 

$

101,004

 

 

 

$

101,004

 

 

$

-

 

 

$

-

 

 

$

101,004

 

Liabilities included in:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

-

 

 

$

-

 

 

$

137

 

 

$

137

 

 

 

$

-

 

 

$

-

 

 

$

137

 

 

$

137

 

Fair values of cash and cash equivalents, accounts payable and accrued expenses approximate the recorded value due to the short-term nature of these items. The Company’s Private Placement Warrants are classified within Level 3 of the fair value hierarchy because the fair value is based on significant inputs that are unobservable in the market.

The valuation of the Private Placement Warrants uses assumptions and estimates the Company believes would be made by a market participant in making the same valuation. The Company assesses these assumptions and estimates on an on-going basis as additional data impacting the assumptions and estimates are obtained.

The Company engaged a valuation firm to determine the fair value of the Private Placement Warrants using a Black-Scholes option-pricing model and the quoted price of the Company’s Common Stock. The following table presents significant assumptions utilized in the valuations of the Private Placement Warrants as of the dates indicated:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Risk-free rate

 

 

2.96

%

 

 

1.20

%

Dividend yield rate

 

 

0.00

%

 

 

0.00

%

Volatility

 

 

77.0

%

 

 

58.8

%

Contractual term (in years)

 

 

4.2

 

 

 

4.7

 

Exercise price

 

$

11.50

 

 

$

11.50

 

The following table presents changes in the fair value of the Private Placement Warrants for the six months ended June 30, 2022 (amounts in thousands):

 

Balance, January 1, 2022

 

$

137

 

Change in fair value

 

 

(111

)

Balance, June 30, 2022

 

$

26