XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Variable Interest Entities
3 Months Ended
Apr. 03, 2022
Condensed Financial Information Disclosure [Abstract]  
Variable Interest Entities Variable Interest Entities
Oxbow Realty was established for the purpose of holding real estate and facilitating real estate transactions. This included facilitating the purchase of our land and building with proceeds from a bank loan and managing the leaseback of the land and building to us. We determined that Oxbow Realty meets the definition of a VIE under Topic 810, Consolidation, because it lacks sufficient equity to finance its activities. We concluded that we are the primary beneficiary of Oxbow Realty as we have the power to direct operation and maintenance decisions during the lease term, which would most significantly affect the VIE’s economic performance. As the primary beneficiary, we consolidate the assets, liabilities and results of operations of Oxbow Realty, eliminate any transactions between us and Oxbow Realty, and record a non-controlling interest for the economic interest in Oxbow Realty not owned by us because the owners of our common stock do not legally have rights or obligations to those profits or losses. In addition, the assets of Oxbow Realty can only be used to settle its liabilities, and the creditors of Oxbow Realty do not have recourse to the general credit of SkyWater.
The following table shows the carrying amounts of assets and liabilities of Oxbow Realty that are consolidated by us as of April 3, 2022 and January 2, 2022. The assets and liabilities are presented prior to consolidation, and thus a portion of these assets and liabilities are eliminated in consolidation.
April 3, 2022January 2,
2022
Cash and cash equivalents$240 $475 
Prepaid expenses424 192 
Finance receivable37,492 37,437 
Other assets256 200 
Total assets$38,412 $38,304 
Accounts payable$855 $1,232 
Accrued expenses697 479 
Debt37,538 37,793 
Total liabilities$39,090 $39,504 
 The following table shows the revenue and expenses of Oxbow Realty that are consolidated by us for the three months ended April 3, 2022 and April 4, 2021. We have included these amounts, net of eliminations, in the corresponding tables in the notes to our condensed consolidated financial statements.
Three Months Ended
April 3, 2022April 4, 2021
Revenue$1,260 $1,345 
General and administrative expenses77 252 
Interest expense324 335 
Total expenses401 587 
Net income$859 $758