XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Debt
3 Months Ended
Apr. 03, 2022
Debt Disclosure [Abstract]  
Debt Debt
The components of debt outstanding are as follows:
April 3, 2022January 2, 2022
Revolver$35,615 $26,223 
Financing (by VIE)37,593 37,850 
Unamortized debt issuance costs (1)(4,451)(4,624)
Total long-term debt, including current maturities68,757 59,449 
Less: Current portion of long-term debt(1,030)(1,021)
Long-term debt, excluding current portion and unamortized debt issuance costs$67,727 $58,428 
__________________
(1)Unamortized debt issuance costs as of April 3, 2022 included $1,379 for the Revolver (as defined below) and $3,072 for the Financing (as defined below). Unamortized debt issuance costs as of January 2, 2022 included $1,471 for the Revolver and $3,153 for the Financing (by VIE).
Revolver
The outstanding balance of our amended and restated revolving credit agreement with Wells Fargo Bank, National Association (the “Revolver”) was $35,615 as of April 3, 2022 at an interest rate of 2.9%. Our remaining availability under the Revolver was $29,101 as of April 3, 2022. However, we must maintain availability under the Revolver of at least $15,000 in order to not have to comply with the leverage ratio and fixed charge coverage ratio financial covenants contained in the Revolver with respect to the fiscal quarters ending on or prior to July 2, 2023. As of April 3, 2022, our unused remaining availability was $29,101 and we were in compliance with applicable financial covenants of the Revolver and expect to be in compliance with applicable financial covenants over the next twelve months.
Maturities
As of April 3, 2022, the Revolver is due in December 2025. The Financing is repayable in equal monthly installments of $194 over 10 years, with the balance payable at the maturity date of October 6, 2030. Future principal payments of our Revolver and consolidated VIE’s Financing, excluding unamortized debt issuance costs, are as follows:
Remainder of 2022$767 
20231,060 
20241,094 
202536,749 
20261,177 
Thereafter32,361 
Total$73,208