XML 47 R38.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The table below presents details of the Company’s debt as of the following periods including the effective interest rate as of December 31, 2021:
Successor
Effective interest rateDecember 31,
2021
December 31,
2020
Adams Street Term Loan
7.58 %$30,690 $31,000 
Adams Street Revolving Credit Facility
7.00 — — 
Adams Street Delayed Draw Term Loan
7.57 14,850 — 
Adams Street Incremental Term Loan
7.47 31,760 — 
SVB Loan
— — 46,500 
DSS PPP Loan
— — 1,058 
D&O Financing Loan1.75 1,904 — 
Total debt
79,204 78,558 
Less: unamortized discounts and issuance costs
1,653 842 
Total debt, net
77,551 77,716 
Less: Short-term debt, including current portion of long-term debt
2,684 1,074 
Total long-term debt, net
$74,867 $76,642 
The table below presents details of the Company’s debt as of the following periods including the effective interest rate as of March 31, 2022:
Effective interest rateMarch 31,
2022
December 31,
2021
Adams Street Term Loan
7.58 %$30,613 $30,690 
Adams Street Revolving Credit Facility
— — — 
Adams Street Delayed Draw Term Loan
7.58 14,813 14,850 
Adams Street Incremental Term Loan
7.47 31,680 31,760 
D&O Financing Loan1.75 761 1,904 
Total debt
77,867 79,204 
Less: unamortized discounts and issuance costs
1,580 1,653 
Total debt, net
76,287 77,551 
Less: Short-term debt, including current portion of long-term debt
1,542 2,684 
Total long-term debt, net
$74,745 $74,867 
Schedule of Maturities of Long-term Debt
The maturities of the Company’s long-term debt outstanding as of December 31, 2021 are as follows:
20222023202420252026ThereafterTotal
Adams Street Term Loan
$310 $310 $310 $310 $29,450 $— $30,690 
Adams Street Delayed Draw Term Loan
150 150 150 150 14,250 — 14,850 
Adams Street Incremental Term Loan
320 320 320 320 30,480 — 31,760 
D&O Financing Loan
1,904 — — — — — 1,904 
Total long-term debt maturities
$2,684 $780 $780 $780 $74,180 $— $79,204 
The maturities of the Company’s long-term debt outstanding as of March 31, 2022 are as follows:
Remainder of 20222023202420252026ThereafterTotal
Adams Street Term Loan
$233 $310 $310 $310 $29,450 $— $30,613 
Adams Street Delayed Draw Term Loan
113 150 150 150 14,250 — 14,813 
Adams Street Incremental Term Loan
240 320 320 320 30,480 — 31,680 
D&O Financing Loan
761 — — — — — 761 
Total long-term debt maturities
$1,347 $780 $780 $780 $74,180 $— $77,867 
Interest Income and Interest Expense Disclosure
The table below presents the interest expense on debt, including the amortization of discounts and issuance costs for the following periods:
SuccessorPredecessor
Year Ended December 31, 2021Period from February 10, 2020 to December 31, 2020Period from January 1, 2020 to June 21, 2020
Interest expense on debt$6,458 $878 $83 
The table below presents the interest expense on debt, including the amortization of discounts and issuance costs for the following periods:
Three Months Ended
March 31, 2022March 31, 2021
Interest expense on debt$1,452 $1,410