XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of financial instruments measured at fair value
The following tables present information about the Company’s liabilities that are measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.
Carrying AmountTotalLevel 1Level 2Level 3
(in thousands)
December 31, 2020
Liabilities
PPP loan$3,193 $3,193 $— $3,193 $— 
Senior secured term loan49,000 50,960 — 50,960 — 
Preferred Stock warrant liability698 698 — — 698 
Total
$52,891 $54,851 $— $54,153 $698 
December 31, 2021
Liabilities
Senior secured term loan39,995 41,242 — 41,242 — 
Private warrants11,036 11,036 — — 11,036 
Public warrants16,036 16,036 16,036 — — 
Total
$67,067 $68,314 $16,036 $41,242 $11,036 
The following tables present information about the Company’s liabilities that are measured at fair value on a recurring basis and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine such fair value.
Carrying AmountTotalLevel 1Level 2Level 3
(in thousands)
December 31, 2021
Liabilities
Senior secured term loan$39,995 $41,242 $— $41,242 $— 
Public warrants16,036 16,036 16,036 — — 
Private warrants11,036 11,036 — — 11,036 
Total
$67,067 $68,314 $16,036 $41,242 $11,036 
March 31, 2022
Liabilities
Senior secured term loan$35,996 $37,118 $— $37,118 $— 
Public warrants7,328 7,328 7,328 — — 
Private warrants5,043 5,043 — — 5,043 
Total
$48,367 $49,489 $7,328 $37,118 $5,043 
Schedule of fair value measurement inputs and valuation techniques
The following table provides quantitative information regarding Level 3 Legacy Volta Preferred Stock warrants fair value measurement inputs at their measurement dates:
December 31,
2020
Expected dividend yield— %
Risk-free interest rate0.53 %
Expected volatility50.00 %
Expected term (in years)4.50
The following table provides quantitative information regarding Level 3 Private Warrants fair value measurement inputs at their measurement dates:
August 26,
2021
December 31,
2021
Expected dividend yield— %— %
Risk-free interest rate0.80 %1.18 %
Expected volatility33.40 %132.50 %
Expected term (in years)4.84.5
The following table provides quantitative information regarding Level 3 Private Warrants fair value measurements inputs at their measurement dates:
March 31, 2022December 31, 2021
Expected dividend yield— %— %
Risk-free interest rate2.4 %1.2 %
Expected volatility242.0 %132.5 %
Expected term (in years)4.44.5
Schedule of derivative liabilities at fair value
The changes in the fair value of the Private Warrants, Public Warrants and Legacy Volta Preferred Stock Warrants were as follows:
(in thousands)
December 31, 2019
$288 
Increase in fair value of warrants410 
December 31, 2020
$698 
Increase in fair value of Preferred Stock warrants1,246 
Release of liability upon exercise of Preferred Stock warrants(1,944)
Addition of Private and Public Warrants27,079 
Release of liability upon exercise of Public Warrants(1)
Decrease in fair value of Private and Public warrants(7)
December 31, 2021
$27,071 
Private WarrantsPublic WarrantsTotal common stock warrants
Outstanding as of December 31, 2020
— — — 
Common stock warrants added upon the Reverse Recapitalization
5,933,333 8,621,715 14,555,048 
Warrants exercised
— (275)(275)
Outstanding as of December 31, 2021
5,933,333 8,621,440 14,554,773 
The changes in the fair value of the Private Warrants, Public Warrants and Legacy Volta preferred stock warrants were as follows:
(in thousands)
December 31, 2020$698 
Increase (decrease) in fair value of warrants(88)
March 31, 2021$610 
December 31, 2021$27,071 
Increase (decrease) in fair value of Private and Public Warrants(14,700)
March 31, 2022$12,371 
The Public and Private Warrants do not meet the criteria for equity treatment and must be recorded as liabilities on the condensed consolidated balance sheets. Accordingly, the Company classifies the warrants as liabilities and records them at fair value.
Private WarrantsPublic WarrantsTotal common stock warrants
Outstanding as of December 31, 2020— — — 
Common stock warrants added upon the Reverse Recapitalization5,933,333 8,621,715 14,555,048 
Warrants exercised— (275)(275)
Outstanding as of December 31, 20215,933,333 8,621,440 14,554,773 
Warrants exercised— — — 
Outstanding as of March 31, 20225,933,333 8,621,440 14,554,773