XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Consolidated Statements of Changes in Redeemable Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Series D
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2019 55,065,000          
Beginning balance at Dec. 31, 2019 $ 75,608          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of Series D preferred stock (in shares)   11,171,000        
Issuance of Series D preferred stock   $ 67,943        
Issuance of Series D preferred stock - related party (in shares)   206,000        
Issuance of Series D preferred stock - related party   $ 1,251        
Issuance costs - Series D   $ (4,533)        
Conversion of convertible promissory notes and accrued interest into Series D-1 Preferred stock (in shares) 6,749,000          
Conversion of convertible promissory notes and accrued interest into Series D-1 Preferred Stock $ 20,986          
Conversion of convertible promissory notes and accrued interest into Series D-1 Preferred Stock - related party (in shares) 3,303,000          
Conversion of convertible promissory notes and accrued interest into Series D-1 Preferred Stock - related party $ 10,270          
Recognition of premium on convertible promissory notes for Series D-1 $ 11,074          
Ending balance (in shares) at Dec. 31, 2020 76,494,000          
Ending balance at Dec. 31, 2020 $ 182,599          
Beginning balance (in shares) at Dec. 31, 2019     13,186,000      
Beginning balance at Dec. 31, 2019 (76,039)   $ 0 $ 5,542 $ 0 $ (81,581)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beneficial conversion feature in convertible promissory notes 1,199     1,199    
Issuance of Class B common stock warrants - related party $ 749     749    
Issuance of common stock upon exercise of options (in shares) 259,070   259,000      
Issuance of common stock upon exercise of options $ 104     104    
Issuance of common stock upon exercise of options using partial recourse notes (in shares)     11,251,000      
Issuance of common stock upon exercise of options using partial recourse notes - related party 1   $ 1      
Stock-based compensation expense - options 1,903     1,903    
Secondary sales of common stock pledged against partial recourse notes - related party 3,736     3,736    
Issuance of Common Stock for acquisition of 2Predict 0          
Net loss (70,555)         (70,555)
Ending balance (in shares) at Dec. 31, 2020     24,696,000      
Ending balance at Dec. 31, 2020 $ (138,902)   $ 1 13,233 0 (152,136)
Increase (Decrease) in Temporary Equity [Roll Forward]            
Issuance of Series D preferred stock (in shares)   4,722,000        
Issuance of Series D preferred stock   $ 13,721        
Issuance of Series D preferred stock - related party   15,000        
Issuance costs - Series D   $ (1,290)        
Reverse Recapitalization (in shares) (81,216,000)          
Reverse Recapitalization $ (210,030)          
Ending balance (in shares) at Dec. 31, 2021 0          
Ending balance at Dec. 31, 2021 $ 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of restricted stock awards - related party (in shares)     6,917,000      
Issuance of restricted stock awards 40,237   $ 1 40,236    
Reverse Recapitalization (in shares)     81,216,000      
Reverse Recapitalization 210,038   $ 8 210,030    
TAC shares recapitalized, net of redemptions and equity issuance costs (in shares)     48,907,000      
TAC shares recapitalized, net of redemptions and equity issuance costs 327,129   $ 5 327,124    
Transaction costs related to Reverse Recapitalization (9,048)     (9,048)    
Recognition of exercise of options, net of forfeiture of shares, upon settlement of promissory notes (in shares)     (1,983,000)      
Recognition of exercise of options, net of forfeiture of shares, upon settlement of promissory notes $ (9,368)     (9,368)    
Issuance of common stock upon exercise of options (in shares) 12,796,353   1,545,000      
Issuance of common stock upon exercise of options $ 1,509   $ 1 1,508    
Issuance of common stock upon net exercise of warrant (in shares)     254,000      
Issuance of common stock upon net exercise of warrant 1,948     1,948    
Stock-based compensation expense - options 133,753     133,753    
Issuance of common stock upon exercise of warrants - related party 2     2    
Issuance of Common Stock for acquisition of 2Predict (in shares)     182,000      
Issuance of Common Stock for acquisition of 2Predict 1,220     1,220    
Other comprehensive gain 213       213  
Net loss (276,595)         (276,595)
Ending balance (in shares) at Dec. 31, 2021     162,105,000      
Ending balance at Dec. 31, 2021 $ 282,136   $ 16 $ 710,638 $ 213 $ (428,731)