XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 133,926 $ 216,426
Accounts receivable, net 24,249 32,316
Other receivables 1,493 1,182
Parts and supplies inventories, net 11,586 12,177
Aircraft held for sale 18,463 35,663
Prepaid expenses 27,091 23,546
Other current assets 32,549 10,759
Total current assets 249,357 332,069
Property and equipment, net 219,729 348,339
Operating lease right-of-use assets 111,886 56,911
Goodwill 209,897 217,045
Intangible assets, net 75,102 96,904
Restricted cash 30,577 30,042
Other non-current assets 72,266 76,701
Total assets 968,814 1,158,011
Current liabilities:    
Current maturities of long-term debt 19,039 31,748
Accounts payable 20,443 29,977
Accrued expenses 104,010 89,484
Deferred revenue, current 738,852 749,432
Operating lease liabilities, current 16,891 13,953
Intangible liabilities, current 1,525 1,525
Other current liabilities 6,796 1,165
Total current liabilities 907,556 917,284
Long-term debt, net 316,358 376,308
Deferred revenue, non-current 0 180
Operating lease liabilities, non-current 121,067 50,810
Warrant liability 20 20
Intangible liabilities, non-current 7,626 9,152
Other non-current liabilities 8,288 485
Total liabilities 1,360,915 1,354,239
Commitments and contingencies (Note 14)
Total mezzanine equity 0 5,881
Stockholders’ equity:    
Common stock, $0.0001 par value; 1,500,000,000 authorized; 723,590,076 and 698,342,097 shares issued and 722,017,754 and 697,902,646 shares outstanding as of as of December 31, 2025 and December 31, 2024, respectively 72 70
Additional paid-in capital 2,020,408 1,921,581
Accumulated deficit (2,397,112) (2,102,895)
Accumulated other comprehensive loss (5,633) (12,662)
Treasury stock, at cost, 1,572,322 and 439,451 shares, respectively (9,836) (8,203)
Total Wheels Up Experience Inc. stockholders’ equity (392,101) (202,109)
Non-controlling interests 0 0
Total stockholders’ equity (392,101) (202,109)
Total liabilities and equity $ 968,814 $ 1,158,011