XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The Company follows ASC 820, Fair Value Measurements, which establishes a common definition of fair value to be applied when U.S. GAAP requires the use of fair value, establishes a framework for measuring fair value, and requires certain disclosure about such fair value measurements. The following table presents the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis (in thousands):
March 31, 2022
Level 1Level 2Level 3Total
Assets:
Cash equivalents and restricted cash:
Money market funds$211,369 $— $— $211,369 
Certificate of deposit— 75 — 75 
Total assets$211,369 $75 $— $211,444 
Liabilities:
Earnout warrant liabilities$— $636 $— $636 
Public common stock warrants8,042 — — 8,042 
Private common stock warrants— 3,815 — 3,815 
Total liabilities$8,042 $4,451 $— $12,493 
December 31, 2021Level 1Level 2Level 3Total
Assets:
Cash equivalents and restricted cash:
Money market funds$237,897 $— $— $237,897 
Certificate of deposit— 125 — 125 
Total assets$237,897 $125 $— $238,022 
Liabilities:
Earnout warrant liabilities$— $1,476 $— $1,476 
Public common stock warrants18,666 — — 18,666 
Private common stock warrants— 8,855 — 8,855 
Total liabilities$18,666 $10,331 $— $28,997 
There were no transfers among Level 1, Level 2, or Level 3 categories during the periods presented. The carrying amounts of the Company’s notes payable, and accounts payable approximate their fair values due to their short maturities.
Level 1 Assets:
The Company invests in money market funds that have maturities of 90 days or less. Money market funds are classified as cash equivalents and are recorded at their carrying value, which approximates fair value.
Level 2 Assets:
The Company invests in a certificate of deposit with a maturity of one year from purchase date. The certificate of deposit is classified as restricted cash and is recorded at its carrying value, which approximates fair value.
Level 1 Liabilities:
The Company values its public common stock warrants based on the market price of the warrant.
Level 2 Liabilities:
The Company values its earnout warrant liabilities and private common stock warrants based on the market price of the Company’s public common stock warrants.
Level 3 Liabilities:
Warrants
Freestanding warrants to purchase Redeemable Convertible Preferred Stock were accounted for as liability awards and recorded at fair value on their issuance date and adjusted to fair value at each reporting date, with the change in fair value being recorded as a component of other income (expenses), net. The warrants were accounted for as liabilities as the underlying shares of Preferred Stock were contingently redeemable upon occurrence of a change in control, which was outside the control of the Company.
As of March 31, 2021, the Company measured its warrant liabilities using Level 3 unobservable inputs within the Black-Scholes Merton option-pricing model. The Company used various key assumptions, such as the fair value of Series B redeemable convertible preferred stock warrants and Series C redeemable convertible preferred stock warrants, the volatility of peer companies’ stock prices, the risk-free interest rate based on the U.S. Treasury yield, and the expected term (based on remaining term to a significant event for Series B redeemable convertible preferred stock warrants and remaining contractual term for Series C redeemable convertible preferred stock warrants). The Company measured the fair value of the redeemable convertible Preferred Stock warrants at each reporting date, with subsequent gains and losses from remeasurement of Level 3 financial liabilities recorded through other income (expenses), net in the consolidated statements of operations and comprehensive loss.
Future Rights to Purchase Series C-2 Redeemable Convertible Preferred Stock
See Note 11 for a discussion of the Company’s Series C Redeemable Convertible Preferred Stock financing agreement.
The value of the Series C-2 Redeemable Convertible Preferred Stock Issuance Right was determined based on significant inputs not observable in the market, which represented a Level 3 measurement within the fair value hierarchy.
The fair value of the Series C-2 Redeemable Convertible Preferred Stock Issuance Right was determined using a discounted cash flow model, which takes into account the estimated value of Series C-2 stock, estimated time to purchase, probability of purchase and the risk-free interest rate based on the U.S. Treasury yield. The Company measures the fair value of the Series C-2 Redeemable Convertible Preferred Stock Issuance Right at each reporting date, with subsequent gains and losses from remeasurement of Level 3 financial liabilities recorded through other expense, net in the consolidated statements of operations and comprehensive loss.
The following table sets forth a summary of changes in the fair value of the Company’s Level 3 liabilities at fair value on a recurring basis (in thousands):
Three Months Ended March 31,
20222021
Warrant liabilities:
Beginning balance December 31$— $3,329 
Change in fair value— 8,426 
Fair value of warrants issued— 5,096 
Fair value of warrants exercised— (356)
Ending balance March 31— 16,495 
Series C-2 Convertible Preferred Stock Issuance Right liability:
Beginning balance December 31— 22,911 
Change in fair value— 138,141 
Fair value of derivatives extinguished— (23,152)
Ending balance March 31— 137,900 
Total$— $154,395