XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

8. Fair Value Measurements

The following table presents information about the Company’s derivative instruments that are measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021 and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 

 

As of June 30, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

2,380,000

 

 

$

 

 

$

 

 

$

2,380,000

 

Private Placement Warrants

 

 

 

 

 

2,040,000

 

 

 

 

 

 

2,040,000

 

Forward purchase agreements (FPAs)

 

 

 

 

 

 

 

 

615,000

 

 

 

615,000

 

Total

 

$

2,380,000

 

 

$

2,040,000

 

 

$

615,000

 

 

$

5,035,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase agreements (FPAs)

 

$

 

 

$

 

 

$

2,353,677

 

 

$

2,353,677

 

Total

 

$

 

 

$

 

 

$

2,353,677

 

 

$

2,353,677

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

$

5,828,722

 

 

$

 

 

$

 

 

$

5,828,722

 

Private Placement Warrants

 

 

 

 

 

5,007,058

 

 

 

 

 

 

5,007,058

 

Forward purchase agreements (FPAs)

 

 

 

 

 

 

 

 

2,073,086

 

 

 

2,073,086

 

Total

 

$

5,828,722

 

 

$

5,007,058

 

 

$

2,073,086

 

 

$

12,908,866

 

 

The following table presents the changes in the fair value of the Company’s derivative instruments that are measured at fair value for the three and six months ended June 30, 2022 and 2021.

 

 

Warrants

 

 

Private Placement
Warrants

 

 

Forward Purchase
Agreements (FPAs)

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at March 31, 2022

 

$

 

 

$

 

 

$

1,810,000

 

 

$

1,810,000

 

Change in fair value

 

 

 

 

 

 

 

 

(1,810,000

)

 

 

(1,810,000

)

Fair value at June 30, 2022

 

$

 

 

$

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at March 31, 2022

 

$

4,480,000

 

 

$

3,840,000

 

 

$

2,670,000

 

 

$

10,990,000

 

Change in fair value

 

 

(2,100,000

)

 

 

(1,800,000

)

 

 

(2,055,000

)

 

 

(5,955,000

)

Fair value at June 30, 2022

 

$

2,380,000

 

 

$

2,040,000

 

 

$

615,000

 

 

$

5,035,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at December 31, 2021

 

$

 

 

$

 

 

$

2,353,677

 

 

$

2,353,677

 

Change in fair value

 

 

 

 

 

 

 

 

(2,353,677

)

 

 

(2,353,677

)

Fair value at June 30, 2022

 

$

 

 

$

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at December 31, 2021

 

$

5,828,722

 

 

$

5,007,058

 

 

$

2,073,086

 

 

$

12,908,866

 

Change in fair value

 

 

(3,448,722

)

 

 

(2,967,058

)

 

 

(1,458,086

)

 

 

(7,873,866

)

Fair value at June 30, 2022

 

$

2,380,000

 

 

$

2,040,000

 

 

$

615,000

 

 

$

5,035,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

Private Placement
Warrants

 

 

Forward Purchase
Agreements (FPAs)

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at March 31, 2021

 

$

52,290,000

 

 

$

55,982,797

 

 

$

113,024,178

 

 

$

221,296,975

 

Change in fair value

 

 

(29,120,000

)

 

 

(36,122,797

)

 

 

(79,394,178

)

 

 

(144,636,975

)

Fair value at June 30, 2021

 

$

23,170,000

 

 

$

19,860,000

 

 

$

33,630,000

 

 

$

76,660,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value at December 31, 2020

 

$

51,380,000

 

 

$

89,862,127

 

 

$

186,468,494

 

 

$

327,710,621

 

Change in fair value

 

 

(28,210,000

)

 

 

(70,002,127

)

 

 

(152,838,494

)

 

 

(251,050,621

)

Fair value at June 30, 2021

 

$

23,170,000

 

 

$

19,860,000

 

 

$

33,630,000

 

 

$

76,660,000

 

 

The valuation methodology used in the determination of the fair value of financial instruments for which Level 3 inputs were used at June 30, 2022 and 2021 was a market approach.

The following tables summarize the changes in the fair value of financial instruments for which the Company has used Level 3 inputs to determine fair value for the three and six months ended June 30, 2022 and 2021.

 

 

Private Placement
Warrants

 

 

Forward Purchase
Agreements (FPAs)

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

Fair value at December 31, 2021

 

$

 

 

$

2,353,677

 

 

$

2,353,677

 

Change in fair value

 

 

 

 

 

(543,677

)

 

 

(543,677

)

Fair value at March 31, 2022

 

 

 

 

 

1,810,000

 

 

 

1,810,000

 

Change in fair value

 

 

 

 

 

(1,810,000

)

 

 

(1,810,000

)

Fair value at June 30, 2022

 

$

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Fair value at December 31, 2021

 

$

 

 

$

2,073,086

 

 

$

2,073,086

 

Change in fair value

 

 

 

 

 

596,914

 

 

 

596,914

 

Fair value at March 31, 2022

 

 

 

 

 

2,670,000

 

 

 

2,670,000

 

Change in fair value

 

 

 

 

 

(2,055,000

)

 

 

(2,055,000

)

Fair value at June 30, 2022

 

$

 

 

$

615,000

 

 

$

615,000

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Fair value at December 31, 2020

 

$

89,862,127

 

 

$

186,468,494

 

 

$

276,330,621

 

Change in fair value

 

 

(33,879,330

)

 

 

(73,444,316

)

 

 

(107,323,646

)

Fair value at March 31, 2021

 

 

55,982,797

 

 

 

113,024,178

 

 

 

169,006,975

 

Transfer out of Level 3

 

 

(55,982,797

)

 

 

 

 

 

(55,982,797

)

Change in fair value

 

 

 

 

 

(79,394,178

)

 

 

(79,394,178

)

Fair value at June 30, 2021

 

$

 

 

$

33,630,000

 

 

$

33,630,000